Log In/Sign Up
Your email has been sent.
526-530 Willis Ave 7,380 SF 100% Leased Retail Building Bronx, NY 10455 $8,500,000 ($1,151.76/SF) 3.13% Cap Rate

Executive Summary
Prime Development Area. Great Investment, Gross Income: $468,000/Yr, Expense: $170,000/Yr( Tax: 150,000, Management 20,000)
, NOI: $298,000 / Yr, Lot Size: 5,427 SF(81.91x66.25), Please contact L/A directly Helen Moon 718-344-6565
, NOI: $298,000 / Yr, Lot Size: 5,427 SF(81.91x66.25), Please contact L/A directly Helen Moon 718-344-6565
Financial Summary (Actual - 2023) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2023) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Property Type
Building Size
7,380 SF
Building Class
C
Year Built
1931
Price
$8,500,000
Price Per SF
$1,151.76
Cap Rate
3.13%
NOI
$266,164
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
1.88
Lot Size
0.09 AC
Opportunity Zone
Yes
Zoning
C4-4 - Commercial
Frontage
82’ on Willis Ave
Exceptionally walkable
100/100
Moderately drivable
60/100
Exceptional public transit
100/100
Moderately bikeable
70/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 02293-0004 | Improvements Assessment | $1,339,302 (2025) |
| Land Assessment | $180,000 (2025) | Total Assessment | $1,519,302 (2025) |
Property Taxes
Parcel Number
02293-0004
Land Assessment
$180,000 (2025)
Improvements Assessment
$1,339,302 (2025)
Total Assessment
$1,519,302 (2025)
1 of 2
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
526-530 Willis Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
