Log In/Sign Up
Your email has been sent.
526 NW 12th Ave 8 Unit Apartment Building $1,350,000 ($168,750/Unit) 7.01% Cap Rate Boynton Beach, FL 33435



Investment Highlights
- Government-Guaranteed HUD-VASH Veterans Housing Income
- Fully Renovated in 2018 — Turnkey Investment, No Near-Term CapEx
- Zero New Workforce Housing Supply Through 2030
- Current Rents 28% Below HUD Fair Market Rent — Significant Value-Add Upside
- Prime Boynton Beach CRA Growth Corridor — High Demand, Limited Supply
- All Reasonable Terms and Offers Considered. Brokers Protected.
Executive Summary
Well-maintained, turnkey 8-unit apartment building in the heart of Boynton Beach. Seven of eight 1BR/1BA units are currently leased at $1,500/month under the HUD-Veterans Affairs Supportive Housing (HUD-VASH) program, which is a federal rental assistance programs that provide government-guaranteed monthly rent payments directly from the housing authority, virtually eliminating collection risk and delivering recession-resistant income. All units have been recently upgraded and the property has historically maintained 100% occupancy.
There is a significant value-add opportunity - current contract rents of $1,500/month are well below the 2026 HUD Fair Market Rent of $2,080 for a 1-bedroom unit in this zip code, representing a gap of $580/unit/month. As housing authority rent adjustments are approved, a new owner has the potential to capture up to $55,680 in additional annual income across all eight units without any capital investment. At stabilized occupancy and current rents, the property generates $144,000 in gross annual income with a Net Operating Income of $94,589 under owner management (34.3% expense ratio, no professional management fee included). The property is not specifically designated as a HUD or low-income property and may be operated under full market-rate rents and conditions at the owner's will.
The property has been comprehensively renovated since 2018, including a full new roof, completely remodeled unit interiors, updated electrical and plumbing systems, new flooring, and new appliances (refrigerator, stove, and A/C) in every unit, and full exterior painting in 2026. The building presents in well-maintained condition with minimal deferred maintenance and no near-term capital expenditure required, offering a true turnkey investment generating cash flow from closing.
Prime southern Palm Beach County location in one of the highest-demand corridors for workforce and affordable housing. Boynton Beach is among the fastest-growing cities in the county with strong population growth projected through 2030. The Boynton Beach Community Redevelopment Agency is actively promoting area growth and has recently purchased large redevelopment parcels in close proximity to the subject property, signaling continued public investment in the surrounding neighborhood. Supply of workforce housing remains critically limited, with zero new 1-2 Star apartment units under construction or proposed anywhere in the submarket through 2030, and vacancy has tightened to just 5.2%, well below the 10-year average.
Seller is motivated and will consider all reasonable offers and terms. Cooperating brokers are fully protected. Contact listing broker for property financials, rent roll, and leases.
There is a significant value-add opportunity - current contract rents of $1,500/month are well below the 2026 HUD Fair Market Rent of $2,080 for a 1-bedroom unit in this zip code, representing a gap of $580/unit/month. As housing authority rent adjustments are approved, a new owner has the potential to capture up to $55,680 in additional annual income across all eight units without any capital investment. At stabilized occupancy and current rents, the property generates $144,000 in gross annual income with a Net Operating Income of $94,589 under owner management (34.3% expense ratio, no professional management fee included). The property is not specifically designated as a HUD or low-income property and may be operated under full market-rate rents and conditions at the owner's will.
The property has been comprehensively renovated since 2018, including a full new roof, completely remodeled unit interiors, updated electrical and plumbing systems, new flooring, and new appliances (refrigerator, stove, and A/C) in every unit, and full exterior painting in 2026. The building presents in well-maintained condition with minimal deferred maintenance and no near-term capital expenditure required, offering a true turnkey investment generating cash flow from closing.
Prime southern Palm Beach County location in one of the highest-demand corridors for workforce and affordable housing. Boynton Beach is among the fastest-growing cities in the county with strong population growth projected through 2030. The Boynton Beach Community Redevelopment Agency is actively promoting area growth and has recently purchased large redevelopment parcels in close proximity to the subject property, signaling continued public investment in the surrounding neighborhood. Supply of workforce housing remains critically limited, with zero new 1-2 Star apartment units under construction or proposed anywhere in the submarket through 2030, and vacancy has tightened to just 5.2%, well below the 10-year average.
Seller is motivated and will consider all reasonable offers and terms. Cooperating brokers are fully protected. Contact listing broker for property financials, rent roll, and leases.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$144,000
|
$38.40
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$144,000
|
$38.40
|
| Taxes |
$11,411
|
$3.04
|
| Operating Expenses |
$37,948
|
$10.12
|
| Total Expenses |
$49,359
|
$13.16
|
| Net Operating Income |
$94,641
|
$25.24
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $144,000 |
| Annual Per SF | $38.40 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $144,000 |
| Annual Per SF | $38.40 |
| Taxes | |
|---|---|
| Annual | $11,411 |
| Annual Per SF | $3.04 |
| Operating Expenses | |
|---|---|
| Annual | $37,948 |
| Annual Per SF | $10.12 |
| Total Expenses | |
|---|---|
| Annual | $49,359 |
| Annual Per SF | $13.16 |
| Net Operating Income | |
|---|---|
| Annual | $94,641 |
| Annual Per SF | $25.24 |
Property Facts
| Price | $1,350,000 | Apartment Style | Low-Rise |
| Price Per Unit | $168,750 | Lot Size | 0.23 AC |
| Sale Type | Investment | Building Size | 3,750 SF |
| Cap Rate | 7.01% | Average Occupancy | 88% |
| Gross Rent Multiplier | 9.37 | No. Stories | 2 |
| No. Units | 8 | Year Built/Renovated | 1960/2018 |
| Property Type | Multifamily | Opportunity Zone |
Yes
|
| Property Subtype | Apartment | ||
| Zoning | R2 | ||
| Price | $1,350,000 |
| Price Per Unit | $168,750 |
| Sale Type | Investment |
| Cap Rate | 7.01% |
| Gross Rent Multiplier | 9.37 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Lot Size | 0.23 AC |
| Building Size | 3,750 SF |
| Average Occupancy | 88% |
| No. Stories | 2 |
| Year Built/Renovated | 1960/2018 |
| Opportunity Zone |
Yes |
| Zoning | R2 |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Ceiling Fans
- Tile Floors
- Kitchen
- Refrigerator
- Freezer
- Vinyl Flooring
- Window Coverings
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 8 | $1,500 | 470 |
1 1
Fairly walkable
50/100
Exceptionally drivable
90/100
Minimal public transit
10/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 08-43-45-21-14-000-3840 | Total Assessment | $369,973 |
| Land Assessment | $0 | Annual Taxes | $11,411 ($3.04/SF) |
| Improvements Assessment | $0 | Tax Year | 2025 |
Property Taxes
Parcel Number
08-43-45-21-14-000-3840
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$369,973
Annual Taxes
$11,411 ($3.04/SF)
Tax Year
2025
1 of 20
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
526 NW 12th Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
