Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Government-Guaranteed HUD-VASH Veterans Housing Income
  • Fully Renovated in 2018 — Turnkey Investment, No Near-Term CapEx
  • Zero New Workforce Housing Supply Through 2030
  • Current Rents 28% Below HUD Fair Market Rent — Significant Value-Add Upside
  • Prime Boynton Beach CRA Growth Corridor — High Demand, Limited Supply
  • All Reasonable Terms and Offers Considered. Brokers Protected.

Executive Summary

Well-maintained, turnkey 8-unit apartment building in the heart of Boynton Beach. Seven of eight 1BR/1BA units are currently leased at $1,500/month under the HUD-Veterans Affairs Supportive Housing (HUD-VASH) program, which is a federal rental assistance programs that provide government-guaranteed monthly rent payments directly from the housing authority, virtually eliminating collection risk and delivering recession-resistant income. All units have been recently upgraded and the property has historically maintained 100% occupancy.


There is a significant value-add opportunity - current contract rents of $1,500/month are well below the 2026 HUD Fair Market Rent of $2,080 for a 1-bedroom unit in this zip code, representing a gap of $580/unit/month. As housing authority rent adjustments are approved, a new owner has the potential to capture up to $55,680 in additional annual income across all eight units without any capital investment. At stabilized occupancy and current rents, the property generates $144,000 in gross annual income with a Net Operating Income of $94,589 under owner management (34.3% expense ratio, no professional management fee included). The property is not specifically designated as a HUD or low-income property and may be operated under full market-rate rents and conditions at the owner's will.


The property has been comprehensively renovated since 2018, including a full new roof, completely remodeled unit interiors, updated electrical and plumbing systems, new flooring, and new appliances (refrigerator, stove, and A/C) in every unit, and full exterior painting in 2026. The building presents in well-maintained condition with minimal deferred maintenance and no near-term capital expenditure required, offering a true turnkey investment generating cash flow from closing.


Prime southern Palm Beach County location in one of the highest-demand corridors for workforce and affordable housing. Boynton Beach is among the fastest-growing cities in the county with strong population growth projected through 2030. The Boynton Beach Community Redevelopment Agency is actively promoting area growth and has recently purchased large redevelopment parcels in close proximity to the subject property, signaling continued public investment in the surrounding neighborhood. Supply of workforce housing remains critically limited, with zero new 1-2 Star apartment units under construction or proposed anywhere in the submarket through 2030, and vacancy has tightened to just 5.2%, well below the 10-year average.


Seller is motivated and will consider all reasonable offers and terms. Cooperating brokers are fully protected. Contact listing broker for property financials, rent roll, and leases.

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $144,000 $38.40
Other Income - -
Vacancy Loss - -
Effective Gross Income $144,000 $38.40
Taxes $11,411 $3.04
Operating Expenses $37,948 $10.12
Total Expenses $49,359 $13.16
Net Operating Income $94,641 $25.24

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $144,000
Annual Per SF $38.40
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $144,000
Annual Per SF $38.40
Taxes
Annual $11,411
Annual Per SF $3.04
Operating Expenses
Annual $37,948
Annual Per SF $10.12
Total Expenses
Annual $49,359
Annual Per SF $13.16
Net Operating Income
Annual $94,641
Annual Per SF $25.24

Property Facts

Price $1,350,000
Price Per Unit $168,750
Sale Type Investment
Cap Rate 7.01%
Gross Rent Multiplier 9.37
No. Units 8
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Lot Size 0.23 AC
Building Size 3,750 SF
Average Occupancy 88%
No. Stories 2
Year Built/Renovated 1960/2018
Opportunity Zone Yes
Zoning R2

Amenities

  • Smoke Detector

Unit Amenities

  • Air Conditioning
  • Ceiling Fans
  • Tile Floors
  • Kitchen
  • Refrigerator
  • Freezer
  • Vinyl Flooring
  • Window Coverings

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 8 $1,500 470
Fairly walkable
50/100
Exceptionally drivable
90/100
Minimal public transit
10/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
08-43-45-21-14-000-3840
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$369,973
Annual Taxes
$11,411 ($3.04/SF)
Tax Year
2025
  • Listing ID: 40584854

  • Date on Market: 5/19/2026

  • Last Updated:

  • Address: 526 NW 12th Ave, Boynton Beach, FL 33435

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}