Log In/Sign Up
Your email has been sent.
Prime Investment Opportunity! 527 Tamworth Rd 5 Unit Apartment Building $999,000 ($199,800/Unit) 8.74% Cap Rate Tamworth, NH 03886
Executive Summary
Prime Investment Opportunity!! Don’t miss this well-maintained and professionally managed 6-unit apartment complex set on over 3 acres with more than 500 feet of frontage along the Swift River. The property includes five 2-bedroom, 2-bath townhouse-style units, each approximately 1,200 square feet, and one spacious 3-bedroom, 2-bath unit with about 1,700 square feet. Two units have patios, the rest have decks. All units are in great condition and produce strong cash flow. Recent improvements include a new septic system for one building and a newer drilled well, tree removal, driveway regrading and other items. Radiant heat on the 1st level and baseboard hot water on the 2nd level in all units by propane. Gross annual income is approximately $118,000. Tenants pay their own utilities and can enjoy the common area at the river. Conveniently located just off Route 113 and close to town, this property combines a strong return with long-term potential.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $999,000 | Apartment Style | Low-Rise |
| Price Per Unit | $199,800 | Building Class | C |
| Sale Type | Investment | Lot Size | 3.26 AC |
| Cap Rate | 8.74% | Building Size | 8,230 SF |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2003 |
| Property Subtype | Apartment | ||
| Zoning | TAMWOR | ||
| Price | $999,000 |
| Price Per Unit | $199,800 |
| Sale Type | Investment |
| Cap Rate | 8.74% |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 3.26 AC |
| Building Size | 8,230 SF |
| No. Stories | 2 |
| Year Built | 2003 |
| Zoning | TAMWOR |
Amenities
Unit Amenities
- Air Conditioning
- Dishwasher
- Microwave
- Heating
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
- Freezer
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Public Transportation
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 5 | - | 1,300 |
| 3+2 | 1 | - | 1,300 |
1 1
Property Taxes
| Parcel Number | TAMW-000415-000076 | Improvements Assessment | $880,800 |
| Land Assessment | $108,100 | Total Assessment | $988,900 |
Property Taxes
Parcel Number
TAMW-000415-000076
Land Assessment
$108,100
Improvements Assessment
$880,800
Total Assessment
$988,900
1 of 54
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Prime Investment Opportunity! | 527 Tamworth Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.