Log In/Sign Up
Your email has been sent.
5279 Arthur Kill Rd 10 Unit Apartment Building $2,675,000 ($267,500/Unit) 5.95% Cap Rate Staten Island, NY 10307
Investment Highlights
- 10 rental units each with 2 bedrooms, 1.5 baths, eat in kitchen living room, garage, washer dryer hookups
- Great location near public transportation, shopping, schools, parks
- Excellent condition
Executive Summary
Rare opportunity to acquire a robust 10 unit residential portfolio in a prime location. First time offered for sale, this meticulously maintained package consists of 5 individual 2 family townhomes being sold together for immediate stable cash flow investment. Each of the 5 individual townhomes features 2 separate units for a total of 10 rental units. Each unit offering 2 bedrooms, a garage, for a total of 10 garages, washer dryer hookups, eat in kitchen, living room, and 1.5 baths. Separate gas and electric meters for each of the 10 units. Located near public transportation, shopping, schools, and parks Making it ideal for anyone looking for convenience and comfort. Total square footage represents the 5 separate units combined
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,675,000 | Apartment Style | Low-Rise |
| Price Per Unit | $267,500 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.28 AC |
| Cap Rate | 5.95% | Building Size | 7,380 SF |
| Gross Rent Multiplier | 13 | Average Occupancy | 90% |
| No. Units | 10 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 2005/2025 |
| Property Subtype | Apartment | Parking Ratio | 1.36/1,000 SF |
| Zoning | R-3A - A residential, low-density district designed for detached single- and two-family homes, typically located in lower-density neighborhoods. | ||
| Price | $2,675,000 |
| Price Per Unit | $267,500 |
| Sale Type | Investment |
| Cap Rate | 5.95% |
| Gross Rent Multiplier | 13 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.28 AC |
| Building Size | 7,380 SF |
| Average Occupancy | 90% |
| No. Stories | 3 |
| Year Built/Renovated | 2005/2025 |
| Parking Ratio | 1.36/1,000 SF |
| Zoning | R-3A - A residential, low-density district designed for detached single- and two-family homes, typically located in lower-density neighborhoods. |
Amenities
Unit Amenities
- Air Conditioning
- Washer/Dryer Hookup
- Heating
- Tile Floors
- Eat-in Kitchen
- Hardwood Floors
- Sprinkler System
- Carpet
- Yard
1 1
Fairly walkable
50/100
Moderately drivable
70/100
Good public transit
70/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 07996-0007 | Total Assessment | $30,120 (2026) |
| Land Assessment | $5,708 (2026) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $24,412 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
07996-0007
Land Assessment
$5,708 (2026)
Improvements Assessment
$24,412 (2026)
Total Assessment
$30,120 (2026)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
5279 Arthur Kill Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.