Share This Listing

Message

957 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Multiple ADU Options
  • Central Air
  • Laundry Hookups
  • Great for Owner Occupy
  • Copper Plumbing
  • All 2bed + 2 Bath

Executive Summary

This 5-unit multifamily asset at 529 N San Gabriel Avenue offers an outstanding opportunity to acquire an income-generating apartment property in the growing San Gabriel Valley market. The property spans 5,344 square feet on a 0.24-acre lot and consists entirely of spacious two-bedroom, two-bathroom units, all outfitted with copper plumbing and laundry hookups. Units also include central air, adding comfort and modern functionality for residents, while multiple ADU options present additional value potential for future income growth.
Residents benefit from proximity to essential retail, dining establishments, and transit corridors, including nearby Foothill Boulevard and easy access to I-210, ensuring strong connectivity throughout the region. Azusa’s revitalization initiatives and transit-oriented focus further signal continued rental demand and appreciation upside within this submarket.
Currently generating an effective gross income of approximately $101,850 annually and featuring a 100% occupancy rate, this stabilized investment provides immediate cash flow with room to optimize through enhancements and strategic repositioning to match prevailing market rents. Offered at $1,825,000 with a cap rate of 2.80%, this property serves as a secure foothold for investors seeking a low-vacancy, value-driven multifamily asset within the dynamic San Gabriel Valley region.

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $105,000 $19.65
Other Income - -
Vacancy Loss $3,150 $0.59
Effective Gross Income $101,850 $19.06
Taxes $22,813 $4.27
Operating Expenses $27,933 $5.23
Total Expenses $50,746 $9.50
Net Operating Income $51,104 $9.56

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $105,000
Annual Per SF $19.65
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $3,150
Annual Per SF $0.59
Effective Gross Income
Annual $101,850
Annual Per SF $19.06
Taxes
Annual $22,813
Annual Per SF $4.27
Operating Expenses
Annual $27,933
Annual Per SF $5.23
Total Expenses
Annual $50,746
Annual Per SF $9.50
Net Operating Income
Annual $51,104
Annual Per SF $9.56

Property Facts

Price $1,825,000
Price Per Unit $365,000
Sale Type Investment
Cap Rate 2.80%
Gross Rent Multiplier 17.38
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.24 AC
Building Size 5,344 SF
Average Occupancy 100%
No. Stories 2
Year Built 1983
Zoning AZR3B* - Multiple Residential

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+2 5 $1,738 1,000 - 1,100
Fairly walkable
50/100
Exceptionally drivable
100/100
Some public transit
50/100
Fairly bikeable
40/100

Property Taxes

Property Taxes

Parcel Number
8611-006-025
Land Assessment
$204,586
Improvements Assessment
$742,114
Total Assessment
$946,700
Annual Taxes
$22,813 ($4.27/SF)
Tax Year
2025
  • Listing ID: 41097559

  • Date on Market: 6/29/2026

  • Last Updated:

  • Address: 529 N San Gabriel Ave, Azusa, CA 91702

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}