Share This Listing

Message

937 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Sumner Park Apartments 5303 Parker Rd E 16 Unit Apartment Building $3,530,000 ($220,625/Unit) 6.05% Cap Rate Sumner, WA 98390

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Comprehensively Renovated Asset: A thoughtful interior and exterior renovation allows a new investor to acquire an asset with no deferred maintenance,
  • Opportunity to add Washers and Dryers: Boosting Cash on Cash return to 8.08%, yielding $100,203 annually.
  • Covered Land Play Opportunity: 50,560 square foot piece of ground zoned High Density Residential with opportunity to build 29 units or 28 townhomes or
  • Immediate Cash Flow: Current Cash on Cash Return of 6.56% yielding $71,495 annually.
  • Outsized Return Potential: End of Year 5 Levered Yield of 20.85%

EXECUTIVE SUMMARY

MOTIVATED SELLER
Contact listing broker to schedule appointment.
Do not disturb tenants and do not drive onto property. View from afar with discretion.
Blake Investment Advisors is pleased to announce the exclusive listing of Sumner Park. Sumner Park offers investors a prime opportunity to capitalize on the Sumner sub-market's robust rental market, projected to experience steady growth in 2025 and beyond, with minimal capital expenditure required. This 12,680-square-foot, 16-unit multifamily property is newly renovated, ensuring low immediate maintenance costs and strong tenant appeal. With an average market rent in Sumner of $1,841 as of May 2025, reflecting a 23.8% increase since 2020, the property is well-positioned to deliver consistent cash flow and long-term appreciation. Sumner’s rental demand is driven by a constrained supply of new multifamily units and strong economic fundamentals. A national slowdown in apartment development, triggered by high interest rates and construction costs, has reduced Sumner's construction pipeline to zero, with no new current apartment construction projects to speak of. This supply constraint, combined with Pierce County’s population growth and job market strength, creates a favorable environment for rent increases. Pierce County has seen steady population growth over the past decade, with an unemployment rate of 4.5% supported by expansion in high-wage sectors such as healthcare, technology, and logistics near the Port of Tacoma. The property’s proximity to the Sumner Station offers commuter rail and transit access, enhancing its attractiveness to renters, further boosting occupancy and rental income potential. This property is poised to benefit from Pierce County’s ongoing economic vitality and limited new construction, offering a low-risk, high-reward investment opportunity. There are natural pre-existing locations to add a ventless washer and dryer in each unit. A ventless washer and dryer requires only a 120-volt electrical connection and takes up exactly half the space of a stacked or full-size washer and dryer. The cost to install said ventless washers and dryers is budgeted at $5,000 per unit for 14 of the 16 apartments. Two of the apartments were not renovated and to bring the finish quality of these two units up to the standard of the rest of the property, it is proposed that a budget of $35,000 per unit be implemented to add the washers and dryers and level up the finish quality to garner the market rents. These improvements will deliver market operations yielding $100,203 cash flow annually for an 8.08% cash on cash return, with an end-of-year 5 levered yield of 20.85%. The suggested improvements will allow the property to be more competitive at the leasing table with a complete and modern amenity package.

PROPERTY FACTS

Price $3,530,000
Price Per Unit $220,625
Sale Type Investment
Cap Rate 6.05%
No. Units 16
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 1.16 AC
Building Size 11,770 SF
No. Stories 1
Year Built 1968
Parking Ratio 2.72/1,000 SF
Zoning SUM, Pierce

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 2 - 750
2+1 14 - 900

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
052019-2095
Land Assessment
$1,218,700
Improvements Assessment
$1,027,000
Total Assessment
$2,245,700
  • Listing ID: 36172307

  • Date on Market: 6/9/2025

  • Last Updated:

  • Address: 5303 Parker Rd E, Sumner, WA 98390

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}