Share This Listing

Message

965 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Premier Edmonds Bowl location - Blocks to Downtown Edmonds and the Puget Sound
  • Attractive mid-century design with courtyard with Downtown and Puget Sound views from the top floor
  • Attractive mid-century design with courtyard on quiet charming street with a mix of single-family rentals, condos, and multifamily
  • 6 off-street parking spaces, on-site storage and laundry room
  • Attractive low-maintenance brick veneer with recently painted cedar siding, new PVC roof, and updated electrical panels and dual-pane windows
  • Spacious floor plans with multiple closets and dining areas; 3 units with dishwashers and 2 with in-unit laundry

Executive Summary

Located in the heart of the Edmonds Bowl neighborhood, this apartment community offers investors a rare opportunity to acquire a well-positioned asset just blocks from Downtown Edmonds and the Puget Sound. The property’s walkable location provides tenants with convenient access to restaurants, shops, waterfront parks, and transit. Originally built in 1960, the property features classic mid-century design centered around a charming courtyard setting. Its durable brick veneer exterior, complemented by a new roof, recently painted cedar siding, and updated dual-pane windows, provides both curb appeal and low-maintenance ownership. All 6 units have updated electrical panels. The property is comprised of 6 units, including four 1-bed and two 2-bed homes. Top-floor units enjoy sweeping views of Downtown Edmonds and the Puget Sound. Residents benefit from 6 off-street parking spaces, on-site storage, and a shared laundry facility. Two units received recent remodels including in-unit laundry, and three units have dishwashers, refinished oak floors, quartz counters, and updates to kitchens and baths. This asset presents the likely opportunity for significant upside, simply by increasing rents to market levels and implementing a utility bill-back system. With its premier location, strong fundamentals, and clear path to upside, this property represents an exceptional opportunity for investors seeking both stability and growth in one of Snohomish County’s most desirable rental markets.

Attachments

533 4th Ave S

Financial Summary (Actual - 2026)

Annual Annual Per SF
Gross Rental Income $100,560 $23.38
Other Income $980 $0.23
Vacancy Loss $4,062 $0.94
Effective Gross Income $97,478 $22.66
Taxes $10,668 $2.48
Operating Expenses $36,089 $8.39
Total Expenses $46,757 $10.87
Net Operating Income $50,721 $11.79

Financial Summary (Actual - 2026)

Gross Rental Income
Annual $100,560
Annual Per SF $23.38
Other Income
Annual $980
Annual Per SF $0.23
Vacancy Loss
Annual $4,062
Annual Per SF $0.94
Effective Gross Income
Annual $97,478
Annual Per SF $22.66
Taxes
Annual $10,668
Annual Per SF $2.48
Operating Expenses
Annual $36,089
Annual Per SF $8.39
Total Expenses
Annual $46,757
Annual Per SF $10.87
Net Operating Income
Annual $50,721
Annual Per SF $11.79

Property Facts

Price $1,850,000
Price Per Unit $308,333
Sale Type Investment
Cap Rate 2.74%
Gross Rent Multiplier 18.2
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.17 AC
Building Size 4,302 SF
No. Stories 2
Year Built 1960
Parking Ratio 1.39/1,000 SF
Zoning RM-2.4

Amenities

Unit Amenities

  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Views
  • Double Pane Windows

Site Amenities

  • Laundry Facilities
  • Storage Space

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 4 $1,291 650
2+1 2 $1,608 850
Fairly walkable
50/100
Moderately drivable
70/100
Limited public transit
30/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
004096-002-002-00
Land Assessment
$704,400
Improvements Assessment
$576,900
Total Assessment
$1,281,300
Annual Taxes
$10,668 ($2.48/SF)
Tax Year
2026
  • Listing ID: 40060411

  • Date on Market: 4/7/2026

  • Last Updated:

  • Address: 533 4th Ave S, Edmonds, WA 98020

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}