Log In/Sign Up
Your email has been sent.
Building A 534-544 N Richmond St 6 Unit Apartment Building $735,000 ($122,500/Unit) 7.32% Cap Rate Wichita, KS 67203



INVESTMENT HIGHLIGHTS
- Close to the river and downtown
- New roofs in May 2025, newer lvt floors in basement in last 2 years, and 5 of 6 Ac units new in the last 2 years
- On site parking
EXECUTIVE SUMMARY
Investment Offering – 534–544 N Richmond, Wichita, KS Rare opportunity to acquire a well-maintained multifamily package of three side-by-side duplexes arranged in a U-shape with convenient onsite parking and shared greenspace. This six-unit property generates a gross annual income of $71,700 with strong potential for continued rent growth through targeted updates. Each unit features: 2 bedrooms, 1bath on the main level Finished basement with an additional non-conforming bedroom and living room New LVT flooring installed in basements, providing modern, durable finishes tenants love Recent capital improvements ensure low near-term maintenance: New roofs (installed within the last 2 months) 5 of 6 air conditioning units updated within the past 2 years With value-add opportunities still available through interior renovations and rent optimization, this property offers both stability and upside. Located in a prime central Wichita location, residents enjoy quick access to downtown, the river, local parks, popular restaurants, and major highways, making it highly attractive for tenants. This is a strong, income-producing asset with proven performance and room to grow—ideal for both seasoned investors and those expanding their Wichita portfolio.
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$71,700
|
$22.97
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$3,585
|
$1.15
|
| Effective Gross Income |
$68,115
|
$21.82
|
| Taxes |
$6,881
|
$2.20
|
| Operating Expenses |
$7,459
|
$2.39
|
| Total Expenses |
$14,340
|
$4.59
|
| Net Operating Income |
$53,775
|
$17.22
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $71,700 |
| Annual Per SF | $22.97 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $3,585 |
| Annual Per SF | $1.15 |
| Effective Gross Income | |
|---|---|
| Annual | $68,115 |
| Annual Per SF | $21.82 |
| Taxes | |
|---|---|
| Annual | $6,881 |
| Annual Per SF | $2.20 |
| Operating Expenses | |
|---|---|
| Annual | $7,459 |
| Annual Per SF | $2.39 |
| Total Expenses | |
|---|---|
| Annual | $14,340 |
| Annual Per SF | $4.59 |
| Net Operating Income | |
|---|---|
| Annual | $53,775 |
| Annual Per SF | $17.22 |
PROPERTY FACTS
| Price | $735,000 | Apartment Style | Low-Rise |
| Price Per Unit | $122,500 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.52 AC |
| Cap Rate | 7.32% | Building Size | 3,122 SF |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1968 |
| Property Subtype | Apartment | Parking Ratio | 3/1,000 SF |
| Zoning | TF-3-TWO FAMILY | ||
| Price | $735,000 |
| Price Per Unit | $122,500 |
| Sale Type | Investment |
| Cap Rate | 7.32% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.52 AC |
| Building Size | 3,122 SF |
| No. Stories | 2 |
| Year Built | 1968 |
| Parking Ratio | 3/1,000 SF |
| Zoning | TF-3-TWO FAMILY |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 6 | $1,000 | 1,000 |
1 1
1 of 23
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Building A | 534-544 N Richmond St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
