Log In/Sign Up
Your email has been sent.
Building A 534-544 N Richmond St 6 Unit Apartment Building $735,000 ($122,500/Unit) 7.32% Cap Rate Wichita, KS 67203



Investment Highlights
- Close to the river and downtown
- New roofs in May 2025, newer lvt floors in basement in last 2 years, and 5 of 6 Ac units new in the last 2 years
- On site parking
Executive Summary
Investment Offering – 534–544 N Richmond, Wichita, KS Rare opportunity to acquire a well-maintained multifamily package of three side-by-side duplexes arranged in a U-shape with convenient onsite parking and shared greenspace. This six-unit property generates a gross annual income of $71,700 with strong potential for continued rent growth through targeted updates. Each unit features: 2 bedrooms, 1bath on the main level Finished basement with an additional non-conforming bedroom and living room New LVT flooring installed in basements, providing modern, durable finishes tenants love Recent capital improvements ensure low near-term maintenance: New roofs (installed within the last 2 months) 5 of 6 air conditioning units updated within the past 2 years With value-add opportunities still available through interior renovations and rent optimization, this property offers both stability and upside. Located in a prime central Wichita location, residents enjoy quick access to downtown, the river, local parks, popular restaurants, and major highways, making it highly attractive for tenants. This is a strong, income-producing asset with proven performance and room to grow—ideal for both seasoned investors and those expanding their Wichita portfolio.
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$71,700
|
$22.97
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$3,585
|
$1.15
|
| Effective Gross Income |
$68,115
|
$21.82
|
| Taxes |
$6,881
|
$2.20
|
| Operating Expenses |
$7,459
|
$2.39
|
| Total Expenses |
$14,340
|
$4.59
|
| Net Operating Income |
$53,775
|
$17.22
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $71,700 |
| Annual Per SF | $22.97 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $3,585 |
| Annual Per SF | $1.15 |
| Effective Gross Income | |
|---|---|
| Annual | $68,115 |
| Annual Per SF | $21.82 |
| Taxes | |
|---|---|
| Annual | $6,881 |
| Annual Per SF | $2.20 |
| Operating Expenses | |
|---|---|
| Annual | $7,459 |
| Annual Per SF | $2.39 |
| Total Expenses | |
|---|---|
| Annual | $14,340 |
| Annual Per SF | $4.59 |
| Net Operating Income | |
|---|---|
| Annual | $53,775 |
| Annual Per SF | $17.22 |
Property Facts
| Price | $735,000 | Apartment Style | Low-Rise |
| Price Per Unit | $122,500 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.52 AC |
| Cap Rate | 7.32% | Building Size | 3,122 SF |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1968 |
| Property Subtype | Apartment | Parking Ratio | 3/1,000 SF |
| Zoning | TF-3-TWO FAMILY | ||
| Price | $735,000 |
| Price Per Unit | $122,500 |
| Sale Type | Investment |
| Cap Rate | 7.32% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.52 AC |
| Building Size | 3,122 SF |
| No. Stories | 2 |
| Year Built | 1968 |
| Parking Ratio | 3/1,000 SF |
| Zoning | TF-3-TWO FAMILY |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 6 | $1,000 | 1,000 |
1 1
Property Taxes
| Parcel Number | 136-24-0-11-08-004.00C | Total Assessment | $23,219 |
| Land Assessment | $2,369 | Annual Taxes | $6,881 ($2.20/SF) |
| Improvements Assessment | $20,850 | Tax Year | 2025 |
Property Taxes
Parcel Number
136-24-0-11-08-004.00C
Land Assessment
$2,369
Improvements Assessment
$20,850
Total Assessment
$23,219
Annual Taxes
$6,881 ($2.20/SF)
Tax Year
2025
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Building A | 534-544 N Richmond St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
