Share This Listing

Message

934 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Two adjacent residential-style homes providing a familiar and comfortable care setting for residents.
  • Selling as a going concern with real estate, FF&E, operational infrastructure, and optional franchise rights included.
  • Operational efficiencies through unified staffing and management, supporting margins and care standards.
  • Licensed for 19 beds under Utah’s Level I Assisted Living designation, the highest care level for residential environments.
  • Strong historical revenue growth, with projected 2025 income of $652K and conservative pro forma NOI of $182K.
  • Prime location within minutes of Sevier Valley Medical Center and regional highways, ensuring demand stability.

Executive Summary

BeeHive Homes of Richfield represents a compelling investment in Utah’s expanding senior housing market, offering a fully operational, income-generating assisted living business positioned for growth. The property includes two adjacent homes located on N 600 West in Richfield, Utah, collectively licensed for 19 beds under a Level I Assisted Living Facility license. 2 Buildings for sale.
The operation is structured as a going-concern transfer, encompassing the real estate, operational rights, all furniture, fixtures, and equipment, and the option to retain the BeeHive Homes franchise license. This turnkey opportunity delivers day-one revenue with current occupancy at approximately 79% and a clear path to stabilization at 85%, supported by a blended rate assumption and strong historical growth.
With three consecutive years of revenue growth and projected 2025 gross revenue of $652,189, the property provides a pro forma net operating income of $182,325 at stabilization. Removing existing rent expense through real estate ownership further enhances margins, while filling four vacant beds offers over $156,000 of additional annual revenue at conservative rates.
Strategically located in Richfield’s established residential area near Sevier Valley Medical Center and major highways I-70 and US-89, this asset benefits from steady demand and limited competing supply in a regional healthcare hub. It is rare to find an opportunity offering operational continuity, scalability, and immediate NOI improvement in such a supply-constrained market.

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,780,000
Price Per Bed $89,000
Sale Type Investment
Cap Rate 10.24%
Property Type Health Care
Property Subtype Assisted Living
Building Class C
Lot Size 1.06 AC
Building Size 7,409 SF
No. Beds 20
No. Stories 1
Year Built 1996
Opportunity Zone Yes
Zoning Residential / Level I ALF - Residential / Level I ALF Licensed

Amenities

  • Wheelchair Accessible

Room Mix Information

Description No. Beds
2 Beehive homes 19
Somewhat walkable
30/100
Exceptionally drivable
90/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
1-62-17
Land Assessment
$47,634 (2025)
Improvements Assessment
$322,587 (2025)
Total Assessment
$370,221 (2025)
  • Listing ID: 40773142

  • Date on Market: 6/3/2026

  • Last Updated:

  • Address: 535-540 N 600 W, Richfield, UT 84701

Contact the Sale Advisor

535-540 N 600 W - BeeHive Homes of Richfield

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}