Log In/Sign Up
Your email has been sent.
535 Sutter St 13,360 SF 75% Leased Retail Building Yuba City, CA 95991 $1,700,000 ($127.25/SF) 6% Cap Rate

Investment Highlights
- 95% renovated
- Owner/User opportunity
- Excellent location
- Long Term Stable Tenants
Executive Summary
Mixed use retail/warehouse/apartment investment opportunity. The property consists of approximately ±13,360 square feet of improvements situated on ±8,276 square feet of land, presenting investors with a stable, income-producing asset with upside potential. Recent improvements are approximately 95% complete, enhancing both the functionality and long-term value of the property. This offering provides a unique opportunity for investors seeking diversified income streams, as well as the potential for owner-user occupancy within the ground-floor retail space. ±5,000 SF of Retail Space (3 Storefront Units),±2,527 SF of Warehouse Space and ±5,833 SF of Residential Apartment Units.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Property Type
Retail
Property Subtype
Storefront Retail/Residential
Building Size
13,360 SF
Building Class
C
Year Built/Renovated
1910/2023
Price
$1,700,000
Price Per SF
$127.25
Cap Rate
6%
NOI
$102,000
Percent Leased
75%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
1.61
Lot Size
0.19 AC
Opportunity Zone
Yes
Zoning
C-2 SP - Mixed Use.
Parking
2 Spaces (0.15 Spaces per 1,000 SF Leased)
Fairly walkable
50/100
Exceptionally drivable
100/100
Minimal public transit
10/100
Fairly bikeable
50/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 52-514-009 | Total Assessment | $87,913 (2025) |
| Land Assessment | $18,837 (2025) | Annual Taxes | $11,700 ($0.88/SF) |
| Improvements Assessment | $69,076 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
52-514-009
Land Assessment
$18,837 (2025)
Improvements Assessment
$69,076 (2025)
Total Assessment
$87,913 (2025)
Annual Taxes
$11,700 ($0.88/SF)
Tax Year
2026
1 of 2
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
535 Sutter St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
