Share This Listing

Message

961 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

54 Stuyvesant Ave 3 Unit Apartment Building $999,900 ($333,300/Unit) 5.88% Cap Rate Lyndhurst, NJ 07071

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • LEGAL Three Family
  • Full walk-up attic
  • Private Parking Lot

EXECUTIVE SUMMARY

Prime LEGAL 3 family opportunity in Lyndhurst! Ideal for investors or owner-occupants. This property features a one bedroom apartment with Open Floor plan, a spacious two bedroom apartment with basement access, and a three bedroom apartment along with a walk-up attic. Large private parking lot. Garage. Newer sewer line and furnaces. Tenants pay gas/electric. Great commuter location close to the Lyndhurst Train Station, NYC buses, and major highways Close to shopping, restaurants, and more. Square footage approx.

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $999,900
Price Per Unit $333,300
Sale Type Investment
Cap Rate 5.88%
Gross Rent Multiplier 12.98
No. Units 3
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.18 AC
Building Size 3,255 SF
No. Stories 2
Year Built 1923
Zoning RC - Legal Three Family

AMENITIES

UNIT AMENITIES

  • Attic
  • Basement

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 1 $1,795 570
2+1 1 $2,104 1,000
3+1 1 $2,514 1,204
  • Listing ID: 37426856

  • Date on Market: 8/26/2025

  • Last Updated:

  • Address: 54 Stuyvesant Ave, Lyndhurst, NJ 07071

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}