Log In/Sign Up
Your email has been sent.
54 Stuyvesant Ave 3 Unit Apartment Building $999,900 ($333,300/Unit) 5.88% Cap Rate Lyndhurst, NJ 07071
Investment Highlights
- LEGAL Three Family
- Full walk-up attic
- Private Parking Lot
Executive Summary
Prime LEGAL 3 family opportunity in Lyndhurst! Ideal for investors or owner-occupants. This property features a one bedroom apartment with Open Floor plan, a spacious two bedroom apartment with basement access, and a three bedroom apartment along with a walk-up attic. Large private parking lot. Garage. Newer sewer line and furnaces. Tenants pay gas/electric. Great commuter location close to the Lyndhurst Train Station, NYC buses, and major highways Close to shopping, restaurants, and more. Square footage approx.
Financial Summary (Actual - 2024) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $999,900 | Property Subtype | Apartment |
| Price Per Unit | $333,300 | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 5.88% | Lot Size | 0.18 AC |
| Gross Rent Multiplier | 12.98 | Building Size | 3,255 SF |
| No. Units | 3 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1923 |
| Zoning | RC - Legal Three Family | ||
| Price | $999,900 |
| Price Per Unit | $333,300 |
| Sale Type | Investment |
| Cap Rate | 5.88% |
| Gross Rent Multiplier | 12.98 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.18 AC |
| Building Size | 3,255 SF |
| No. Stories | 2 |
| Year Built | 1923 |
| Zoning | RC - Legal Three Family |
Amenities
Unit Amenities
- Attic
- Basement
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | $1,795 | 570 |
| 2+1 | 1 | $2,104 | 1,000 |
| 3+1 | 1 | $2,514 | 1,204 |
1 1
Property Taxes
| Parcel Number | 32-00010-0000-00033 | Total Assessment | $678,800 (2025) |
| Land Assessment | $254,600 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $424,200 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
32-00010-0000-00033
Land Assessment
$254,600 (2025)
Improvements Assessment
$424,200 (2025)
Total Assessment
$678,800 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
54 Stuyvesant Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.