Log In/Sign Up
Your email has been sent.
Retail Investment Opportunity 5409 Crenshaw Rd 8,050 SF 100% Leased Retail Building Pasadena, TX 77505 $3,766,000 ($467.83/SF) 6.75% Cap Rate



Investment Highlights
- Stabilized Investment - 100% Leased
- National Brands, Long-Term Leases
- Highway Access & Visibility
Executive Summary
6.75% going in — and 7.50% by December 2031 with all three leases still in place.
Base rent rises from $254,228 to $282,622 on escalations that are already signed. No re-leasing, no renegotiation, no capital required to capture it.
All three leases are triple-net and every dollar of operating expense is recovered — $133,588 in reimbursements against $133,588 in expenses — so net operating income equals base rent. The buyer's yield moves with the rent schedule, not the expense line.
Weighted average lease term is 6.7 years. First expiration is December 2031; the other two run to July and September 2033. Each tenant holds two five-year options, and every option is priced above the final year of its base term — renewal continues the step rather than resetting to market.
A national fast-casual anchor with 288 locations across 20 states, a Houston-area burger operator, and a full-service Thai restaurant peak at different hours, so the 36-space field turns over across the day instead of once. Drive-thru lane, three access points, fee simple, directly adjacent to Academy Sports + Outdoors.
Download the Offering Memorandum for full financials, rent roll, and lease abstracts.
Base rent rises from $254,228 to $282,622 on escalations that are already signed. No re-leasing, no renegotiation, no capital required to capture it.
All three leases are triple-net and every dollar of operating expense is recovered — $133,588 in reimbursements against $133,588 in expenses — so net operating income equals base rent. The buyer's yield moves with the rent schedule, not the expense line.
Weighted average lease term is 6.7 years. First expiration is December 2031; the other two run to July and September 2033. Each tenant holds two five-year options, and every option is priced above the final year of its base term — renewal continues the step rather than resetting to market.
A national fast-casual anchor with 288 locations across 20 states, a Houston-area burger operator, and a full-service Thai restaurant peak at different hours, so the 36-space field turns over across the day instead of once. Drive-thru lane, three access points, fee simple, directly adjacent to Academy Sports + Outdoors.
Download the Offering Memorandum for full financials, rent roll, and lease abstracts.
Data Room Click Here to Access
Property Facts
Sale Type
Investment NNN
Property Type
Retail
Property Subtype
Storefront
Building Size
8,050 SF
Building Class
B
Year Built
2018
Price
$3,766,000
Price Per SF
$467.83
Cap Rate
6.75%
NOI
$254,228
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.09
Lot Size
2.09 AC
Frontage
129’ on Beltway 8 @ Crenshaw Rd
Amenities
- Freeway Visibility
- Pylon Sign
Fairly walkable
50/100
Very drivable
80/100
Fairly bikeable
40/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 1328440010005 | Improvements Assessment | $1,253,942 |
| Land Assessment | $836,340 | Total Assessment | $2,090,282 |
Property Taxes
Parcel Number
1328440010005
Land Assessment
$836,340
Improvements Assessment
$1,253,942
Total Assessment
$2,090,282
1 of 6
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
