Log In/Sign Up
Your email has been sent.
5415 East Dr 9,500 SF 100% Leased Retail Building Halethorpe, MD 21227 $1,295,000 ($136.32/SF) 9% Cap Rate



Investment Highlights
- Approximately 9.0% capitalization rate
- Multiple tenants and diversified income sources (3 retail and 1 residential)
- 1-2 mile (straight line) from I-95, I-695, MARC train station, UMBC college, Home Depot, Walmart, a new Dollar Tree steps away
- 2026 income tracking consistently with 2025 performance
- Town Center setting in Arbutus. Walk on a busy local street with restaurants, movie, café, convenient stores, and more.
- Leases, rent roll, operating statements, and supporting deposit records available to qualified buyers
Executive Summary
Rare opportunity to acquire two adjacent, income-producing mixed-use buildings at 5415 and 5417 East Drive in Arbutus, Maryland.
The property generated approximately $116k in actual net operating income during 2025.
At the asking price of $1,295,000, the property offers an approximately 9.0% capitalization rate. It offers a diversified 4 tenants across approximately 9,500 square feet of rentable space. The improvements include two first-floor retail spaces totaling approximately 3,800 square feet, together with approximately 4,000 square feet of lower-level commercial space and a 2nd floor apartment with about 1260 sf.
This offering may be attractive to private investors, local property owners, and 1031 exchange buyers seeking strong current income at a price below $1.5 million.
The property is located within Arbutus’s established, walkable TOWN-CENTER like commercial district. Customers and visitors move throughout the surrounding retail blocks to access restaurants, neighborhood businesses, entertainment, and other amenities, including the nearby movie theater. Consistent with the town-center setting, parking is provided through street parking and shared public parking areas, including a large 50+ car public parking lot located across East Drive.
The property combines strong current income with a convenient Baltimore County location near UMBC, the Halethorpe MARC Station, I-695, I-95, BWI Airport, and major neighborhood retailers.
ADJACENT PROPERTY AVAILABLE SEPARATELY
The adjacent small automotive tire shop or small mechanic shop garage property located at 5413 East Drive is also available for separate purchase.
A buyer may acquire 5415 and 5417 East Drive as a stand-alone income investment or consider acquiring the entire three-building assemblage. Package pricing and additional information are available upon request.
FINANCIAL INFORMATION
Financial information available to qualified buyers includes:
• Current rent roll
• Existing leases and occupancy information
• 2025 income and expense statement
• 2026 year-to-date operating statement
• Property tax, insurance, and utility information
• Supporting rent deposit in bank statements.
FINANCING
If the buyer needs a pre-qualification letter, we have a resource (that's very familiar with this deal) to provide to the buyer.
The property generated approximately $116k in actual net operating income during 2025.
At the asking price of $1,295,000, the property offers an approximately 9.0% capitalization rate. It offers a diversified 4 tenants across approximately 9,500 square feet of rentable space. The improvements include two first-floor retail spaces totaling approximately 3,800 square feet, together with approximately 4,000 square feet of lower-level commercial space and a 2nd floor apartment with about 1260 sf.
This offering may be attractive to private investors, local property owners, and 1031 exchange buyers seeking strong current income at a price below $1.5 million.
The property is located within Arbutus’s established, walkable TOWN-CENTER like commercial district. Customers and visitors move throughout the surrounding retail blocks to access restaurants, neighborhood businesses, entertainment, and other amenities, including the nearby movie theater. Consistent with the town-center setting, parking is provided through street parking and shared public parking areas, including a large 50+ car public parking lot located across East Drive.
The property combines strong current income with a convenient Baltimore County location near UMBC, the Halethorpe MARC Station, I-695, I-95, BWI Airport, and major neighborhood retailers.
ADJACENT PROPERTY AVAILABLE SEPARATELY
The adjacent small automotive tire shop or small mechanic shop garage property located at 5413 East Drive is also available for separate purchase.
A buyer may acquire 5415 and 5417 East Drive as a stand-alone income investment or consider acquiring the entire three-building assemblage. Package pricing and additional information are available upon request.
FINANCIAL INFORMATION
Financial information available to qualified buyers includes:
• Current rent roll
• Existing leases and occupancy information
• 2025 income and expense statement
• 2026 year-to-date operating statement
• Property tax, insurance, and utility information
• Supporting rent deposit in bank statements.
FINANCING
If the buyer needs a pre-qualification letter, we have a resource (that's very familiar with this deal) to provide to the buyer.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Property Type
Building Size
9,500 SF
Building Class
C
Year Built
1987
Price
$1,295,000
Price Per SF
$136.32
Cap Rate
9%
NOI
$116,550
Percent Leased
100%
Tenancy
Multiple
Building Height
3 Stories
Building FAR
1.05
Lot Size
0.21 AC
Zoning
BL - Business local zoning permits a wide range of retail, office and medical uses.
Frontage
63’ on East Drive
Amenities
- Air Conditioning
Space Availability
- Space
- Size
- Space Use
- Position
- Available
- 1st Floor
- 4,000 SF
- Retail
- -
- Now
Approximately 2,345 SF first-floor commercial space available September 2026 in the heart of Arbutus. A 4,000 s.f. basement may be available also.
- 2nd Floor
- 2,000 SF
- Retail
- -
- Now
| Space | Size | Space Use | Position | Available |
| 1st Floor | 4,000 SF | Retail | - | Now |
| 1st Floor | 2,345 SF | Office/Retail | - | Now |
| 2nd Floor | 2,000 SF | Retail | - | Now |
1st Floor
| Size |
| 4,000 SF |
| Space Use |
| Retail |
| Position |
| - |
| Available |
| Now |
1st Floor
| Size |
| 2,345 SF |
| Space Use |
| Office/Retail |
| Position |
| - |
| Available |
| Now |
2nd Floor
| Size |
| 2,000 SF |
| Space Use |
| Retail |
| Position |
| - |
| Available |
| Now |
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1st Floor
| Size | 2,345 SF |
| Space Use | Office/Retail |
| Position | - |
| Available | Now |
Approximately 2,345 SF first-floor commercial space available September 2026 in the heart of Arbutus. A 4,000 s.f. basement may be available also.
Moderately walkable
60/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
50/100
Nearby Major Retailers
Property Taxes
| Parcel Numbers | Total Assessment | $505,400 | |
| Land Assessment | $208,100 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $297,300 | Tax Year | 2025 |
Property Taxes
Parcel Numbers
Land Assessment
$208,100
Improvements Assessment
$297,300
Total Assessment
$505,400
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Contact the Sale Advisor
5415 East Dr



