Log In/Sign Up
Your email has been sent.
Pickford Triplex 5415 Pickford St 3 Unit Apartment Building $1,200,000 ($400,000/Unit) 4.69% Cap Rate Los Angeles, CA 90019



Investment Highlights
- Renovated 2017
- Yard
- Mid City
Executive Summary
Wonderful Investment Opportunity. Located in the mid city neighborhood of Los Angeles conveniently close to downtown LA, Miracle Mile, and Fairfax District. This single level three unit multi family property has been recently renovated and is in excellent condition. Situated on a 7,453 SF corner lot with a 2,256 SF of living space, this property consists of (2) One Bedroom, One Bathroom units and (1) Two Bedroom, One Bathroom unit. The 2 Bedroom unit (5415 Pickford St) has central air and heat (installed 2017), the 1 bedroom units (1568 Hauser Blvd and 5417 Pickford St) have central heat and wall ac units. Three car detached garage with driveway. The units feature living room, remodeled kitchens, newer paint and flooring, inside laundry, and updated bathroom. The two bedroom unit has a private backyard area. Separate electric and gas meters, shared water. Landlord currently pays all utilities. Two tenants are on month-to-month lease agreements and the owner currently lives in the two bedroom unit.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,200,000 | Apartment Style | Low-Rise |
| Price Per Unit | $400,000 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 4.69% | Building Size | 2,256 SF |
| No. Units | 3 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1940/2017 |
| Property Subtype | Apartment | ||
| Zoning | LAR2 | ||
| Price | $1,200,000 |
| Price Per Unit | $400,000 |
| Sale Type | Investment |
| Cap Rate | 4.69% |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.17 AC |
| Building Size | 2,256 SF |
| No. Stories | 1 |
| Year Built/Renovated | 1940/2017 |
| Zoning | LAR2 |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Washer/Dryer Hookup
- Heating
- Granite Countertops
- Refrigerator
- Range
- Yard
- Attic
- Quartz Countertops
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | $1,800 | - |
| 1+1 | 1 | $1,900 | - |
| 2+1 | 1 | $3,200 | - |
1 1
Walk Score®
Very Walkable (88)
Bike Score®
Very Bikeable (82)
Property Taxes
| Parcel Number | 5069-031-025 | Total Assessment | $131,011 (2025) |
| Land Assessment | $63,962 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $67,049 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
5069-031-025
Land Assessment
$63,962 (2025)
Improvements Assessment
$67,049 (2025)
Total Assessment
$131,011 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Pickford Triplex | 5415 Pickford St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
