Log In/Sign Up
Your email has been sent.
The Van Zant House 5419 Woodcrest Rd 4 Unit Apartment Building $549,000 ($137,250/Unit) 11.75% Cap Rate Jacksonville, FL 32205



INVESTMENT HIGHLIGHTS
- This opportunity presents incredible cash flows, the owner will consider creative financing.
- This historic property was home to the Van Zant family, founders of the rock bands Lynyrd Skynyrd and .38 Special.
- Nestled in the Hillcrest neighborhood of Jacksonville, a suburb renowned as "Shantytown" in honor of the Van Zant House.
- The community sits within 5 miles of two Amazon fulfillment centers and Ascension St. Vincent's, significant employers for the city.
EXECUTIVE SUMMARY
This historic property was home to the Van Zant family, founders of the rock bands Lynyrd Skynyrd and .38 Special. The State of Florida recognizes it as a historical site with a historic marker. The main four-unit building is operated as a short-term rental, with guests from all over the world. The manufactured home in the back serves as a Padsplit with six private rooms and shared common areas, but is being retainered or sold separately and will be carved off at closing.
Tremendous cash flows make this a profitable investment from day one. The new owner can continue to operate as is (the seller will assist in the transition) or come live in one unit and manage the rest while living off the income. All units come fully furnished and everything is included, including a branded website, operating systems, and two sets of coin-operated washers/dryers for even more income. Property creates cash flows between $6-8K per month. Expenses are around $1500 per month before debt service, making this deal a 12% cap rate, about two times better than the going market cap rates.
There is a great deal of meat on the bone for investors. This is not a traditional multifamily, but short-term rental (STR) which creates revenues 2- 3x higher than those of a conventional multifamily. Please make sure your buyers understand this. See the financials and offering memorandum for more details.
Tremendous cash flows make this a profitable investment from day one. The new owner can continue to operate as is (the seller will assist in the transition) or come live in one unit and manage the rest while living off the income. All units come fully furnished and everything is included, including a branded website, operating systems, and two sets of coin-operated washers/dryers for even more income. Property creates cash flows between $6-8K per month. Expenses are around $1500 per month before debt service, making this deal a 12% cap rate, about two times better than the going market cap rates.
There is a great deal of meat on the bone for investors. This is not a traditional multifamily, but short-term rental (STR) which creates revenues 2- 3x higher than those of a conventional multifamily. Please make sure your buyers understand this. See the financials and offering memorandum for more details.
DATA ROOM Click Here to Access
- Offering Memorandum
- Operating and Financials
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $549,000 | Building Class | C |
| Price Per Unit | $137,250 | Lot Size | 0.38 AC |
| Sale Type | Investment | Building Size | 3,842 SF |
| Cap Rate | 11.75% | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1950 |
| Property Subtype | Apartment | Parking Ratio | 2.08/1,000 SF |
| Apartment Style | Garden | Opportunity Zone |
Yes
|
| Zoning | RMD-A - Multifamily | ||
| Price | $549,000 |
| Price Per Unit | $137,250 |
| Sale Type | Investment |
| Cap Rate | 11.75% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.38 AC |
| Building Size | 3,842 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1950 |
| Parking Ratio | 2.08/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | RMD-A - Multifamily |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Cable Ready
- Disposal
- Fireplace
- Heating
- Ceiling Fans
- Kitchen
- High Speed Internet Access
- Carpet
- Grill
- Den
- Dining Room
- Family Room
- Lawn
- Linen Closet
- Smoke Free
SITE AMENITIES
- Fenced Lot
- Furnished Units Available
- Smoke Free
- Trash Pickup - Curbside
- Bicycle Storage
- Public Transportation
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 1 | - | 400 |
| 2+1 | 2 | - | 700 - 900 |
| 3+1.5 | 1 | - | 1,500 |
1 1
PROPERTY TAXES
| Parcel Number | 066841-0000 | Total Assessment | $232,507 (2025) |
| Land Assessment | $0 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $0 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
066841-0000
Land Assessment
$0 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$232,507 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 26
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Contact the Sale Advisor
The Van Zant House | 5419 Woodcrest Rd
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
