Log In/Sign Up
Your email has been sent.
542 A St 2,053 SF 100% Leased Office Building Hayward, CA 94541 $1,499,000 ($730.15/SF) 19.27% Cap Rate
Executive Summary
This commercial building is located in a central area of Hayward, close to the intersection of A Street and Mission Boulevard. It is situated along a major thoroughfare, making it easily accessible for local residents and visitors. Current owner is operating a message business and planning to retired. The zoning is CN-R for both lots. The lots can be combined into one bigger commercial building after take over the ownership. 542 A St and 550 A street have to be sold together due to 542 A St has a drive through easement on 550 A St to the parking lot in back of the building. However, it can be financed individually since each of them has a separated lot. It is a great opportunity. Do not miss it.
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$36,000
|
$17.54
|
| Other Income |
$33,600
|
$16.37
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$69,600
|
$33.90
|
| Taxes |
$6,337
|
$3.09
|
| Operating Expenses |
$7,076
|
$3.45
|
| Total Expenses |
$13,413
|
$6.53
|
| Net Operating Income |
$56,187
|
$27.37
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $36,000 |
| Annual Per SF | $17.54 |
| Other Income | |
|---|---|
| Annual | $33,600 |
| Annual Per SF | $16.37 |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $69,600 |
| Annual Per SF | $33.90 |
| Taxes | |
|---|---|
| Annual | $6,337 |
| Annual Per SF | $3.09 |
| Operating Expenses | |
|---|---|
| Annual | $7,076 |
| Annual Per SF | $3.45 |
| Total Expenses | |
|---|---|
| Annual | $13,413 |
| Annual Per SF | $6.53 |
| Net Operating Income | |
|---|---|
| Annual | $56,187 |
| Annual Per SF | $27.37 |
Property Facts
Sale Type
Investment or Owner User
Sale Condition
1031 Exchange
Property Type
Building Size
2,053 SF
Building Class
C
Year Built
1943
Price
$1,499,000
Price Per SF
$730.15
Cap Rate
19.27%
NOI
$288,857
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Typical Floor Size
2,053 SF
Slab To Slab
9’
Building FAR
0.29
Lot Size
0.16 AC
Zoning
CN-R - Mixture of neighborhood serving businesses and mixed-use development along arterials.
Parking
15 Spaces (7.3 Spaces per 1,000 SF Leased)
Major Tenants
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease End
- Top Massage Center
- Services
- -
- -
- -
| Tenant | Industry | SF Occupied | Rent/SF | Lease End | ||
| Top Massage Center | Services | - | - | - |
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Good public transit
70/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 431-0004-056-00 | Total Assessment | $487,434 (2025) |
| Land Assessment | $191,492 (2025) | Annual Taxes | $6,337 ($3.09/SF) |
| Improvements Assessment | $295,942 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
431-0004-056-00
Land Assessment
$191,492 (2025)
Improvements Assessment
$295,942 (2025)
Total Assessment
$487,434 (2025)
Annual Taxes
$6,337 ($3.09/SF)
Tax Year
2026
1 of 20
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Prime Meridian Realty & Mtg.
542 A St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.