Log In/Sign Up
Your email has been sent.
Executive Summary
Rare-Find Great Investment 8-Family Building with 8% Cap is located in Prime Sunset Park Neighborhood. It features 8 two-bedroom apartments on the four stories Over basement with front separate entrance, net operation income is over $120,000 building size 25x69' sitting on 25x100' lot and huge potential for growth. Won't Last!
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$161,422
|
$25.43
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$161,422
|
$25.43
|
| Taxes |
$16,827
|
$2.65
|
| Operating Expenses |
$23,276
|
$3.67
|
| Total Expenses |
$40,103
|
$6.32
|
| Net Operating Income |
$121,319
|
$19.11
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $161,422 |
| Annual Per SF | $25.43 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $161,422 |
| Annual Per SF | $25.43 |
| Taxes | |
|---|---|
| Annual | $16,827 |
| Annual Per SF | $2.65 |
| Operating Expenses | |
|---|---|
| Annual | $23,276 |
| Annual Per SF | $3.67 |
| Total Expenses | |
|---|---|
| Annual | $40,103 |
| Annual Per SF | $6.32 |
| Net Operating Income | |
|---|---|
| Annual | $121,319 |
| Annual Per SF | $19.11 |
Property Facts Under Contract
| Price | $1,550,000 | Building Class | C |
| Price Per Unit | $193,750 | Lot Size | 0.06 AC |
| Sale Type | Investment | Building Size | 6,348 SF |
| Cap Rate | 8% | Average Occupancy | 100% |
| No. Units | 8 | No. Stories | 4 |
| Property Type | Multifamily | Year Built | 1910 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Hi-Rise | ||
| Zoning | R6B - Medium density residential district | ||
| Price | $1,550,000 |
| Price Per Unit | $193,750 |
| Sale Type | Investment |
| Cap Rate | 8% |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Hi-Rise |
| Building Class | C |
| Lot Size | 0.06 AC |
| Building Size | 6,348 SF |
| Average Occupancy | 100% |
| No. Stories | 4 |
| Year Built | 1910 |
| Opportunity Zone |
Yes |
| Zoning | R6B - Medium density residential district |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 8 | - | - |
1 1
Walk Score®
Walker's Paradise (97)
Transit Score®
Rider's Paradise (93)
Bike Score®
Very Bikeable (74)
Property Taxes
| Parcel Number | 00775-0068 | Total Assessment | $674,100 (2025) |
| Land Assessment | $13,500 (2025) | Annual Taxes | $16,827 ($2.65/SF) |
| Improvements Assessment | $660,600 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
00775-0068
Land Assessment
$13,500 (2025)
Improvements Assessment
$660,600 (2025)
Total Assessment
$674,100 (2025)
Annual Taxes
$16,827 ($2.65/SF)
Tax Year
2024
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
543 49th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.



