Log In/Sign Up
Your email has been sent.
545-551 Woodward St 4 Unit Apartment Building $2,100,000 ($525,000/Unit) 4.20% Cap Rate San Marcos, CA 92069



INVESTMENT HIGHLIGHTS
- Four large townhome-style units (~1,325 SF each) across two duplexes; practical layouts and private entries.
- Residential-style financing potential given the 4-unit configuration.
- Expansion potential: lot depth and layout create opportunities to evaluate ADUs/additions (buyer to verify).
- Two contiguous parcels with two duplexes on oversized lots (combined 18,800+ SF) provide scale and flexibility.
- Value-add upside: 1980s-era interiors largely original—renovate units and enhance exteriors/amenities to push rents toward market.
- Location advantages: Less than 0.5 miles to Downtown San Marcos and CSUSM; quick access to SR-78 and regional job centers.
EXECUTIVE SUMMARY
The offering at 545–547 and 549–551 Woodward Street in San Marcos presents a rare and highly strategic acquisition — two contiguous parcels, each improved with a duplex, o?ered together. As a combined opportunity, this allows an investor to secure residential-style ?nancing and unlock value from multiple angles.
Located less than .4 miles from downtown San Marcos and the campus of California State University San Marcos, the property o?ers immediate access to the area’s strongest rental drivers: student demand, workforce housing growth, and retail/amenity expansion. Complementing this location is the adjacency to the well-established single-family community of Vineyard (San Marcos) (constructed in the mid-2000s), reinforcing the neighborhood’s trajectory of in?ll redevelopment, new home construction, and rising residential comparables.
- Two parcels, containing two duplexes on oversized lots: one parcel approx. 8,866 sq ft and the other 9,985 sq ft, for a combined lot area of over 18,800 sq ft — providing ample space not only for landscaping and outdoor amenities but also for future expansion or accessory dwelling unit (ADU) opportunities.
- Unit mix: two 2 bed/2 bath units and two 2 bed/1.5 bath units, all currently on month-to-month leases — o?ering ?exibility and immediate upside through unit-by-unit repositioning.
- Constructed in the early 1980s and largely in original condition, meaning the investor has the opportunity to execute a true value-add strategy: interior renovations, modern ?nishes, exterior upgrades, and amenity enhancements — all designed to push rents toward current market-level comparables.
- An investor is eligible for residential ?nancing, and with the oversized lots, there’s the potential to add ADUs
Because the assets are adjacent to the Vineyard community, the properties bene?t not only from their own scale and lot depth, but also from the positive halo e?ect of +$900K+ single-family homes nearby, reinforcing future value appreciation and repositioning potential.
Given the location, lot size, unit mix, ?nancing ?exibility, and repositioning potential, this o?ering is well-suited for
an investor seeking both near-term yield uplift and long-term appreciation in a stable, growth-oriented North County rental market.
Located less than .4 miles from downtown San Marcos and the campus of California State University San Marcos, the property o?ers immediate access to the area’s strongest rental drivers: student demand, workforce housing growth, and retail/amenity expansion. Complementing this location is the adjacency to the well-established single-family community of Vineyard (San Marcos) (constructed in the mid-2000s), reinforcing the neighborhood’s trajectory of in?ll redevelopment, new home construction, and rising residential comparables.
- Two parcels, containing two duplexes on oversized lots: one parcel approx. 8,866 sq ft and the other 9,985 sq ft, for a combined lot area of over 18,800 sq ft — providing ample space not only for landscaping and outdoor amenities but also for future expansion or accessory dwelling unit (ADU) opportunities.
- Unit mix: two 2 bed/2 bath units and two 2 bed/1.5 bath units, all currently on month-to-month leases — o?ering ?exibility and immediate upside through unit-by-unit repositioning.
- Constructed in the early 1980s and largely in original condition, meaning the investor has the opportunity to execute a true value-add strategy: interior renovations, modern ?nishes, exterior upgrades, and amenity enhancements — all designed to push rents toward current market-level comparables.
- An investor is eligible for residential ?nancing, and with the oversized lots, there’s the potential to add ADUs
Because the assets are adjacent to the Vineyard community, the properties bene?t not only from their own scale and lot depth, but also from the positive halo e?ect of +$900K+ single-family homes nearby, reinforcing future value appreciation and repositioning potential.
Given the location, lot size, unit mix, ?nancing ?exibility, and repositioning potential, this o?ering is well-suited for
an investor seeking both near-term yield uplift and long-term appreciation in a stable, growth-oriented North County rental market.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $2,100,000 | Apartment Style | Low-Rise |
| Price Per Unit | $525,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.44 AC |
| Cap Rate | 4.20% | Building Size | 5,300 SF |
| Gross Rent Multiplier | 16.9 | No. Stories | 1 |
| No. Units | 4 | Year Built | 1982 |
| Property Type | Multifamily | Parking Ratio | 0.75/1,000 SF |
| Property Subtype | Apartment | Cross Streets | Vineyard Rd |
| Zoning | R-2 - Minor Multiple | ||
| Price | $2,100,000 |
| Price Per Unit | $525,000 |
| Sale Type | Investment |
| Cap Rate | 4.20% |
| Gross Rent Multiplier | 16.9 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.44 AC |
| Building Size | 5,300 SF |
| No. Stories | 1 |
| Year Built | 1982 |
| Parking Ratio | 0.75/1,000 SF |
| Cross Streets | Vineyard Rd |
| Zoning | R-2 - Minor Multiple |
AMENITIES
UNIT AMENITIES
- Yard
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1.5 | 2 | - | 1,325 |
| 2+2 | 2 | - | 1,325 |
1 1
1 of 9
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
545-551 Woodward St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
