Log In/Sign Up
Your email has been sent.
The Carlton Apartments 5535 Carlton Way 36 Unit Apartment Building $8,775,000 ($243,750/Unit) 6.53% Cap Rate Los Angeles, CA 90028



INVESTMENT HIGHLIGHTS
- Substantially renovated asset with impressive curb appeal
- Steps away from major employment hubs such as Netflix and Sunset Studios | Less than one block from Hollywood/Western Metro Station
- Gated garage with ample parking, landscaped central courtyard, spacious back patio, and ADU Potential
- 6.53% going-in cap rate and 9.6 GRM with ±16% upside in rental income
- Recently replaced roof, modernized elevator, upgraded plumbing systems, new electrical subpanels, and high-end interior renovations in select units
- Strong projected rent growth due to historically low development pipeline
EXECUTIVE SUMMARY
Kidder Mathews, as exclusive agent, is pleased to present The Carlton Apartments, a 36-unit modernized apartment community in the heart of Hollywood’s studio district.
The Carlton Apartments is a substantially renovated 36-unit apartment community consisting of 1 studio, 32 spacious One Bedroom/One Bath units, and 3 Two Bedroom/One Bath units. The property features an updated façade, refreshed common areas, large private gym, and furnished back patio delivering exceptional curb appeal and an elevated
living experience. Residents also benefit from contemporary interior upgrades in select units, a beautifully landscaped central courtyard, and abundant 34 parking spaces in a gated subterranean garage with elevator access to all floors.
The property presents the opportunity to acquire a prominently located and renovated Hollywood asset, with an attractive going-in cap rate of 6.53% and a low GRM of 9.61.
There remains notable upside—approximately 16% in rental income achievable through strategic unit turnover and renovation.
Hollywood has undergone a major development boom in recent years, bringing new energy and investment to the neighborhood. While this surge initially pressured rents, most new deliveries have now been absorbed. Today, the pipeline is supply-constrained: only one major project is slated to deliver through Q3 2027, and construction starts within a one-mile radius have effectively stalled—just 42 units in 2024 and zero year-to-date in 2025, compared to a 10-year average of 479 units annually. This sharp slowdown,
combined with strong renter demand, positions The Carton Apartments for meaningful near-term rent growth.
Strategically situated less than a block away from the Hollywood/Western Metro station and only a 10-minute walk to Netflix, the subject property offers exceptional accessibility in Hollywood’s vibrant studio district. Residents benefit from close proximity to major entertainment industry employers including Paramount Studios, Sunset Gower Studios, Viacom, and Technicolor. The neighborhood’s appeal is further enhanced by an abundance of trendy restaurants, popular cafes, grocery stores, and vibrant nightlife options. With an impressive Walk Score in the 90s, the property provides residents with an ideal balance of urban convenience and lifestyle amenities, ensuring continued desirability among young professionals and families alike.
The Carlton Apartments is a substantially renovated 36-unit apartment community consisting of 1 studio, 32 spacious One Bedroom/One Bath units, and 3 Two Bedroom/One Bath units. The property features an updated façade, refreshed common areas, large private gym, and furnished back patio delivering exceptional curb appeal and an elevated
living experience. Residents also benefit from contemporary interior upgrades in select units, a beautifully landscaped central courtyard, and abundant 34 parking spaces in a gated subterranean garage with elevator access to all floors.
The property presents the opportunity to acquire a prominently located and renovated Hollywood asset, with an attractive going-in cap rate of 6.53% and a low GRM of 9.61.
There remains notable upside—approximately 16% in rental income achievable through strategic unit turnover and renovation.
Hollywood has undergone a major development boom in recent years, bringing new energy and investment to the neighborhood. While this surge initially pressured rents, most new deliveries have now been absorbed. Today, the pipeline is supply-constrained: only one major project is slated to deliver through Q3 2027, and construction starts within a one-mile radius have effectively stalled—just 42 units in 2024 and zero year-to-date in 2025, compared to a 10-year average of 479 units annually. This sharp slowdown,
combined with strong renter demand, positions The Carton Apartments for meaningful near-term rent growth.
Strategically situated less than a block away from the Hollywood/Western Metro station and only a 10-minute walk to Netflix, the subject property offers exceptional accessibility in Hollywood’s vibrant studio district. Residents benefit from close proximity to major entertainment industry employers including Paramount Studios, Sunset Gower Studios, Viacom, and Technicolor. The neighborhood’s appeal is further enhanced by an abundance of trendy restaurants, popular cafes, grocery stores, and vibrant nightlife options. With an impressive Walk Score in the 90s, the property provides residents with an ideal balance of urban convenience and lifestyle amenities, ensuring continued desirability among young professionals and families alike.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$852,882
|
$32.30
|
| Other Income |
$60,678
|
$2.30
|
| Vacancy Loss |
$27,407
|
$1.04
|
| Effective Gross Income |
$886,153
|
$33.56
|
| Taxes |
$108,624
|
$4.11
|
| Operating Expenses |
$204,152
|
$7.73
|
| Total Expenses |
$312,776
|
$11.85
|
| Net Operating Income |
$573,377
|
$21.72
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $852,882 |
| Annual Per SF | $32.30 |
| Other Income | |
|---|---|
| Annual | $60,678 |
| Annual Per SF | $2.30 |
| Vacancy Loss | |
|---|---|
| Annual | $27,407 |
| Annual Per SF | $1.04 |
| Effective Gross Income | |
|---|---|
| Annual | $886,153 |
| Annual Per SF | $33.56 |
| Taxes | |
|---|---|
| Annual | $108,624 |
| Annual Per SF | $4.11 |
| Operating Expenses | |
|---|---|
| Annual | $204,152 |
| Annual Per SF | $7.73 |
| Total Expenses | |
|---|---|
| Annual | $312,776 |
| Annual Per SF | $11.85 |
| Net Operating Income | |
|---|---|
| Annual | $573,377 |
| Annual Per SF | $21.72 |
PROPERTY FACTS
| Price | $8,775,000 | Apartment Style | Low-Rise |
| Price Per Unit | $243,750 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.39 AC |
| Cap Rate | 6.53% | Building Size | 26,403 SF |
| Gross Rent Multiplier | 9.61 | No. Stories | 3 |
| No. Units | 36 | Year Built | 1965 |
| Property Type | Multifamily | Parking Ratio | 1.29/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | LAR4 | ||
| Price | $8,775,000 |
| Price Per Unit | $243,750 |
| Sale Type | Investment |
| Cap Rate | 6.53% |
| Gross Rent Multiplier | 9.61 |
| No. Units | 36 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.39 AC |
| Building Size | 26,403 SF |
| No. Stories | 3 |
| Year Built | 1965 |
| Parking Ratio | 1.29/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | LAR4 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Balcony
- Dishwasher
- Heating
- Kitchen
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Vinyl Flooring
- Quartz Countertops
SITE AMENITIES
- Controlled Access
- Courtyard
- Laundry Facilities
- Elevator
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 1 | - | 425 - 500 |
| 1+1 | 32 | - | 675 - 700 |
| 2+1 | 3 | - | 950 - 1,000 |
1 1
Walk Score®
Walker's Paradise (90)
PROPERTY TAXES
| Parcel Number | 5544-025-028 | Total Assessment | $12,231,661 |
| Land Assessment | $9,785,331 | Annual Taxes | $108,624 ($4.11/SF) |
| Improvements Assessment | $2,446,330 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
5544-025-028
Land Assessment
$9,785,331
Improvements Assessment
$2,446,330
Total Assessment
$12,231,661
Annual Taxes
$108,624 ($4.11/SF)
Tax Year
2025
1 of 20
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
The Carlton Apartments | 5535 Carlton Way
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
