Log In/Sign Up
Your email has been sent.
558 S. Main St., Harrisonburg, VA 558 S Main St 17,400 SF Office Building Harrisonburg, VA 22801 $4,675,000 ($268.68/SF) 6.69% Cap Rate
Investment Highlights
- Single Tenant Class A Office Building
- 1031 Exchange Option
- Long-term Lease with PB Mares
Executive Summary
Investment Property - Single Tenant Class A Office Building For Sale on S. Main St at the Gateway to Downtown Harrisonburg and one block from James Madison University. 17,400 SF on 1.30 Acres. Property is 100% Leased by well-established accounting firm PB Mares (www.PBMares.com) through Dec 31, 2027 (tenant has two additional 5-year renewal options through 2037). 44 Parking Spaces on site. Renovated by Tenant in 2021. Listed at a 6.69% CAP on T12 ACTUAL NOI (Nov '23 - Oct '24). Contact Listing Agent for Additional Info. Owner / Agent.
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$400,033
|
$22.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$400,033
|
$22.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$87,435
|
$5.03
|
| Net Operating Income |
$312,598
|
$17.97
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $400,033 |
| Annual Per SF | $22.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $400,033 |
| Annual Per SF | $22.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $87,435 |
| Annual Per SF | $5.03 |
| Net Operating Income | |
|---|---|
| Annual | $312,598 |
| Annual Per SF | $17.97 |
Property Facts
Sale Type
Investment
Property Type
Office
Building Size
17,400 SF
Building Class
C
Year Built
1982
Price
$4,675,000
Price Per SF
$268.68
Cap Rate
6.69%
NOI
$312,598
Tenancy
Single
Building Height
2 Stories
Typical Floor Size
5,800 SF
Building FAR
0.31
Lot Size
1.30 AC
Zoning
R-3 - See Other Documents - Zoning Verification Letter.
Parking
44 Spaces (2.53 Spaces per 1,000 SF Leased)
Amenities
- 24 Hour Access
- Bus Line
- Central Heating
- Air Conditioning
Walk Score®
Very Walkable (82)
Property Taxes
| Parcel Number | 025-M-2-3-31 | Improvements Assessment | $2,450,800 (2025) |
| Land Assessment | $509,000 (2025) | Total Assessment | $2,959,800 (2025) |
Property Taxes
Parcel Number
025-M-2-3-31
Land Assessment
$509,000 (2025)
Improvements Assessment
$2,450,800 (2025)
Total Assessment
$2,959,800 (2025)
1 of 6
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
558 S. Main St., Harrisonburg, VA | 558 S Main St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.