Log In/Sign Up
Your email has been sent.
INVESTMENT HIGHLIGHTS
- Calling all investors, developers, and end-users. This is a 100% occupied, brand-new seven unit apartment building in Flushing, NY, for sale.
- The modern building was recently constructed in 2022.
- Neighbors include Nike, The Home Depot, Target, Costco, 7-Eleven, Mobil, Gulf, T.J. Maxx, Marshalls, Raymour & Flanigan, Macy’s, and more.
- The building features excellent signage, great exposure, 6 parking spaces, high 9’ ceilings, strong R6B zoning, one two-bed and six one-beds units.
- The property is located in the heart of Corona, just off the Grand Central Parkway, I-495 & Situated Near Citifield, & Flushing Meadows Corona Park.
- This property offers huge upside potential.
EXECUTIVE SUMMARY
Calling all investors, developers, and end-users. All Island Commercial is pleased to present 5615 Van Cleef Street, a 100% occupied, brand-new seven-unit apartment building for sale in Flushing, NY. The building features excellent signage, great exposure, six parking spaces, high 9-foot ceilings, strong R6B zoning, a basement office, a security camera system, a large rear yard, separate meters, strategically placed curb cuts, all new LED lighting, sprinklers, 3-phase power, A/C, and so much more. The unit mix comprises one two-bedroom/ one-bath unit and six one-bedroom/ one-bathroom units.
The property was recently constructed in 2022 and is located in the heart of the Corona neighborhood of Flushing. It is easily accessible just off the Grand Central Parkway and Interstate 495. It is situated near Citifield, Flushing Meadows Corona Park, the Queens Zoo, and the Queens Museum. Retailers nearby include Nike, The Home Depot, Target, Costco, 7-Eleven, Mobil, Gulf, T.J. Maxx, Marshalls, Raymour & Flanigan, Macy’s, New York Sports Club, Maaco Auto Body, Olive Garden, Aldi, and more. This property offers tremendous upside potential. This could be your next development site or the next home for your business.
Income:
Unit 1A (2 Br.): $31,800 Ann.
Unit 2A (1 Br.): $20,700 Ann.
Unit 2B (1 Br.): $25,200 Ann.
Unit 3A (1 Br.): $20,700 Ann.
Unit 3B (1 Br.): $25,200 Ann.
Unit 4A (1 Br.): $21,312 Ann.
Unit 4B (1 Br.): $25,200 Ann.
Parking: $1,800 Ann.; M-M.
Basement Office: $8,400 Ann.; M-M.
Expenses:
Gas: $792 Ann. (Common Area Only)
Electric: $1,320 Ann. (Common Area Only)
Maintenance & Repairs: $250 Ann.
Insurance: $6,589 Ann.
Water: $3,852 Ann.
Taxes: $3,034 Ann.
Total Expenses: $15,837 Annually
Current Gross Income: $180,312 Annually
Net Operating Income (NOI): $164,475 Annually
The property was recently constructed in 2022 and is located in the heart of the Corona neighborhood of Flushing. It is easily accessible just off the Grand Central Parkway and Interstate 495. It is situated near Citifield, Flushing Meadows Corona Park, the Queens Zoo, and the Queens Museum. Retailers nearby include Nike, The Home Depot, Target, Costco, 7-Eleven, Mobil, Gulf, T.J. Maxx, Marshalls, Raymour & Flanigan, Macy’s, New York Sports Club, Maaco Auto Body, Olive Garden, Aldi, and more. This property offers tremendous upside potential. This could be your next development site or the next home for your business.
Income:
Unit 1A (2 Br.): $31,800 Ann.
Unit 2A (1 Br.): $20,700 Ann.
Unit 2B (1 Br.): $25,200 Ann.
Unit 3A (1 Br.): $20,700 Ann.
Unit 3B (1 Br.): $25,200 Ann.
Unit 4A (1 Br.): $21,312 Ann.
Unit 4B (1 Br.): $25,200 Ann.
Parking: $1,800 Ann.; M-M.
Basement Office: $8,400 Ann.; M-M.
Expenses:
Gas: $792 Ann. (Common Area Only)
Electric: $1,320 Ann. (Common Area Only)
Maintenance & Repairs: $250 Ann.
Insurance: $6,589 Ann.
Water: $3,852 Ann.
Taxes: $3,034 Ann.
Total Expenses: $15,837 Annually
Current Gross Income: $180,312 Annually
Net Operating Income (NOI): $164,475 Annually
FINANCIAL SUMMARY (ACTUAL - 2023) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$180,312
|
$35.15
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$180,312
|
$35.15
|
| Taxes |
$3,034
|
$0.59
|
| Operating Expenses |
$12,803
|
$2.50
|
| Total Expenses |
$15,837
|
$3.09
|
| Net Operating Income |
$164,475
|
$32.06
|
FINANCIAL SUMMARY (ACTUAL - 2023)
| Gross Rental Income | |
|---|---|
| Annual | $180,312 |
| Annual Per SF | $35.15 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $180,312 |
| Annual Per SF | $35.15 |
| Taxes | |
|---|---|
| Annual | $3,034 |
| Annual Per SF | $0.59 |
| Operating Expenses | |
|---|---|
| Annual | $12,803 |
| Annual Per SF | $2.50 |
| Total Expenses | |
|---|---|
| Annual | $15,837 |
| Annual Per SF | $3.09 |
| Net Operating Income | |
|---|---|
| Annual | $164,475 |
| Annual Per SF | $32.06 |
PROPERTY FACTS
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Balcony
- Refrigerator
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Fenced Lot
- Security System
- Bicycle Storage
- Public Transportation
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 6 | - | 700 |
| 2+2 | 1 | - | 800 |
Walk Score®
Very Walkable (89)
Transit Score®
Excellent Transit (78)
Bike Score®
Very Bikeable (71)
PROPERTY TAXES
| Parcel Number | 01968-0073 | Total Assessment | $405,450 (2025) |
| Land Assessment | $118,090 (2025) | Annual Taxes | $3,034 ($0.59/SF) |
| Improvements Assessment | $287,360 (2025) | Tax Year | 2023 |
PROPERTY TAXES
Parcel Number
01968-0073
Land Assessment
$118,090 (2025)
Improvements Assessment
$287,360 (2025)
Total Assessment
$405,450 (2025)
Annual Taxes
$3,034 ($0.59/SF)
Tax Year
2023
1 of 10
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
5615 Van Cleef St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.




