Log In/Sign Up
Your email has been sent.
5706 Darlington Rd - Schwartz 3 Unit Apartment Building Offered at $950,000 at a 6.98% Cap Rate Pittsburgh, PA 15217
Investment Highlights
- Located near Carnegie Mellon University, The University of Pittsburgh, UPMC Hospital Cooridor
- Hardwood Floors, Great Natural Light
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$82,500
|
$28.80
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$82,500
|
$28.80
|
| Taxes |
$4,963
|
$1.73
|
| Operating Expenses |
$11,188
|
$3.91
|
| Total Expenses |
$16,151
|
$5.64
|
| Net Operating Income |
$66,349
|
$23.16
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $82,500 |
| Annual Per SF | $28.80 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $82,500 |
| Annual Per SF | $28.80 |
| Taxes | |
|---|---|
| Annual | $4,963 |
| Annual Per SF | $1.73 |
| Operating Expenses | |
|---|---|
| Annual | $11,188 |
| Annual Per SF | $3.91 |
| Total Expenses | |
|---|---|
| Annual | $16,151 |
| Annual Per SF | $5.64 |
| Net Operating Income | |
|---|---|
| Annual | $66,349 |
| Annual Per SF | $23.16 |
Property Facts
| Price | $950,000 | Property Type | Multifamily |
| Price Per Unit | $316,667 | Apartment Style | Single-Family Home |
| Sale Type | Investment | Building Size | 2,865 SF |
| Cap Rate | 6.98% | Average Occupancy | 100% |
| Gross Rent Multiplier | 11.5 | No. Stories | 3 |
| No. Units | 3 | Year Built | 1930 |
| Zoning | RM-M | ||
| Price | $950,000 |
| Price Per Unit | $316,667 |
| Sale Type | Investment |
| Cap Rate | 6.98% |
| Gross Rent Multiplier | 11.5 |
| No. Units | 3 |
| Property Type | Multifamily |
| Apartment Style | Single-Family Home |
| Building Size | 2,865 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1930 |
| Zoning | RM-M |
Amenities
Unit Amenities
- Dishwasher
- Heating
- Kitchen
- Hardwood Floors
- Refrigerator
- Range
- Basement
- Deck
- Double Pane Windows
- Porch
- Large Bedrooms
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+1 | 1 | $2,255 | - |
| 3+1 | 2 | $2,415 | - |
| 3+1 | 3 | $2,205 | - |
1 1
Exceptionally walkable
90/100
Moderately drivable
60/100
Good public transit
60/100
Very bikeable
80/100
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
5706 Darlington Rd - Schwartz
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.