Log In/Sign Up
Your email has been sent.
5722 W 43rd St - $535k Appraisal in Hand 2,051 SF Specialty Building Offered at $389,900 in Houston, TX 77092
INVESTMENT HIGHLIGHTS
- Listed 20% BELOW appraised Value
- Gain Instant equity upon purchase
- Already Renovated - No work to be done
EXECUTIVE SUMMARY
Owner selling to move money to larger project, hence why they are willing to sell significantly below appraisal value of $535k (as of May 1st). See $535k appraisal on attachments. Happy to provide full official appraisal report upon executed contract.
Renovated Oak Forest home. 4 bed/2.5 bath with open floor plan, large 2 car garage (new motor systems), and backyard storage/workshop (~60 sqft). Recent renovations include but not limited to new: recess can lighting and light fixtures, stone countertops, flooring, plumbing fixtures, freshly painted, walk-in master shower, etc. Newer roof/HVAC/water heater all in great shape (less than 6 years old) and updated stainless steel appliances. Never flooded nor any plumbing issues during any freezes. No foundation or structural issues. Close to Downtown and easy access to major highways (610, 290, I-10).
Renovated Oak Forest home. 4 bed/2.5 bath with open floor plan, large 2 car garage (new motor systems), and backyard storage/workshop (~60 sqft). Recent renovations include but not limited to new: recess can lighting and light fixtures, stone countertops, flooring, plumbing fixtures, freshly painted, walk-in master shower, etc. Newer roof/HVAC/water heater all in great shape (less than 6 years old) and updated stainless steel appliances. Never flooded nor any plumbing issues during any freezes. No foundation or structural issues. Close to Downtown and easy access to major highways (610, 290, I-10).
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$27,000
|
$13.16
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$27,000
|
$13.16
|
| Taxes |
$6,500
|
$3.17
|
| Operating Expenses |
$2,000
|
$0.98
|
| Total Expenses |
$8,500
|
$4.14
|
| Net Operating Income |
$18,500
|
$9.02
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $27,000 |
| Annual Per SF | $13.16 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $27,000 |
| Annual Per SF | $13.16 |
| Taxes | |
|---|---|
| Annual | $6,500 |
| Annual Per SF | $3.17 |
| Operating Expenses | |
|---|---|
| Annual | $2,000 |
| Annual Per SF | $0.98 |
| Total Expenses | |
|---|---|
| Annual | $8,500 |
| Annual Per SF | $4.14 |
| Net Operating Income | |
|---|---|
| Annual | $18,500 |
| Annual Per SF | $9.02 |
PROPERTY FACTS
AMENITIES
- Air Conditioning
1 1
1 of 37
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Ruchi Mithal, Broker
5722 W 43rd St - $535k Appraisal in Hand
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.