Log In/Sign Up
Your email has been sent.
23rd St. Apartments 5757 E 23rd St 12 Unit Apartment Building $1,125,000 ($93,750/Unit) 6.33% Cap Rate Tucson, AZ 85711



INVESTMENT HIGHLIGHTS
- 4% ASSUMABLE DEBT / ~75% LTV
- Recent capital improvements
- Mini-split air conditioning
- Value-add opportunity
- Ample parking
- Storage building
EXECUTIVE SUMMARY
23rd St. Apartments is a 12-unit multifamily investment centrally located in Tucson, offering a compelling value-add opportunity enhanced by attractive assumable financing. The property features a 4.0% assumable loan at approximately 75% loan-to-value, providing a new investor with immediate leverage and long-term stability in today’s higher interest rate environment.
Featuring a total of 12 units, in a well-balanced mix of (1) Studio, (2) 1BD/1BA unrenovated units, (3) partially renovated (1BD/1), (5) renovated 1BD/1BA units, and (1) renovated 2BD/1BA units. Recent renovations include new mini-split HVAC systems, modern wood-vinyl flooring, upgraded kitchens and bathrooms, and modern interior finishes, all of which have allowed for immediate rent premiums. The remaining classic units provide a clear runway for further enhancements and incremental rent increases upon renovation. Additionally, the property offers a well-maintained exterior with clean walkways and minimal landscaping, allowing for efficient ongoing operations
23rd St. Apartments also benefits from a RUBS structure. This setup helps offset operating costs and reduces the owner’s exposure to rising utility expenses. By passing these costs through to tenants, the property maintains more stable expenses and improved cash flow, while also encouraging responsible utility usage. For a new owner, the RUBS system provides an easy way to protect net income and improve overall operating efficiency without requiring additional capital improvements.
Conveniently positioned in Central Tucson near major retailers, employers, and educational institutions, 23rd St. Apartments serves a diverse tenant base, including young professionals and students. Residents benefit from easy access to shopping, dining, entertainment, and nearby employment centers, further supporting strong occupancy and rental growth.
Featuring a total of 12 units, in a well-balanced mix of (1) Studio, (2) 1BD/1BA unrenovated units, (3) partially renovated (1BD/1), (5) renovated 1BD/1BA units, and (1) renovated 2BD/1BA units. Recent renovations include new mini-split HVAC systems, modern wood-vinyl flooring, upgraded kitchens and bathrooms, and modern interior finishes, all of which have allowed for immediate rent premiums. The remaining classic units provide a clear runway for further enhancements and incremental rent increases upon renovation. Additionally, the property offers a well-maintained exterior with clean walkways and minimal landscaping, allowing for efficient ongoing operations
23rd St. Apartments also benefits from a RUBS structure. This setup helps offset operating costs and reduces the owner’s exposure to rising utility expenses. By passing these costs through to tenants, the property maintains more stable expenses and improved cash flow, while also encouraging responsible utility usage. For a new owner, the RUBS system provides an easy way to protect net income and improve overall operating efficiency without requiring additional capital improvements.
Conveniently positioned in Central Tucson near major retailers, employers, and educational institutions, 23rd St. Apartments serves a diverse tenant base, including young professionals and students. Residents benefit from easy access to shopping, dining, entertainment, and nearby employment centers, further supporting strong occupancy and rental growth.
PROPERTY FACTS
| Price | $1,125,000 | Building Class | C |
| Price Per Unit | $93,750 | Lot Size | 0.76 AC |
| Sale Type | Investment | Building Size | 6,650 SF |
| Cap Rate | 6.33% | Average Occupancy | 95% |
| No. Units | 12 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1964 |
| Property Subtype | Apartment | Parking Ratio | 2.71/1,000 SF |
| Apartment Style | Garden | ||
| Zoning | R-2, Tucson | ||
| Price | $1,125,000 |
| Price Per Unit | $93,750 |
| Sale Type | Investment |
| Cap Rate | 6.33% |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.76 AC |
| Building Size | 6,650 SF |
| Average Occupancy | 95% |
| No. Stories | 1 |
| Year Built | 1964 |
| Parking Ratio | 2.71/1,000 SF |
| Zoning | R-2, Tucson |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Storage Space
- Ceiling Fans
- Refrigerator
- Oven
- Range
- Tub/Shower
- Vinyl Flooring
SITE AMENITIES
- Laundry Facilities
- Public Transportation
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 1 | - | 450 |
| 1+1 | 10 | - | 550 |
| 2+1 | 1 | - | 750 |
1 1
PROPERTY TAXES
| Parcel Number | 131-09-0200 | Improvements Assessment | $0 |
| Land Assessment | $0 | Total Assessment | $35,154 |
PROPERTY TAXES
Parcel Number
131-09-0200
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$35,154
1 of 16
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
23rd St. Apartments | 5757 E 23rd St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
