Log In/Sign Up
Your email has been sent.
West Jordan Industrial Building 5783 W Feulner Park Cir 16,717 SF 100% Leased Industrial Building West Jordan, UT 84081 $3,325,000 ($198.90/SF) 6.84% Cap Rate
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$248,247
|
$14.85
|
| Other Income |
$44,467
|
$2.66
|
| Vacancy Loss |
$2,927
|
$0.18
|
| Effective Gross Income |
$289,787
|
$17.33
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$44,700
|
$2.67
|
| Net Operating Income |
$245,087
|
$14.66
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $248,247 |
| Annual Per SF | $14.85 |
| Other Income | |
|---|---|
| Annual | $44,467 |
| Annual Per SF | $2.66 |
| Vacancy Loss | |
|---|---|
| Annual | $2,927 |
| Annual Per SF | $0.18 |
| Effective Gross Income | |
|---|---|
| Annual | $289,787 |
| Annual Per SF | $17.33 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $44,700 |
| Annual Per SF | $2.67 |
| Net Operating Income | |
|---|---|
| Annual | $245,087 |
| Annual Per SF | $14.66 |
PROPERTY FACTS
| Price | $3,325,000 | Property Type | Industrial |
| Price Per SF | $198.90 | Rentable Building Area | 16,717 SF |
| Sale Type | Investment | No. Stories | 2 |
| Cap Rate | 6.84% | Year Built | 2018 |
| Sale Condition | Sale Leaseback | No. Dock-High Doors/Loading | 1 |
| Zoning | M-1 - Zoned M-1(Light Manufacturing) in West Jordan, Utah | ||
| Price | $3,325,000 |
| Price Per SF | $198.90 |
| Sale Type | Investment |
| Cap Rate | 6.84% |
| Sale Condition | Sale Leaseback |
| Property Type | Industrial |
| Rentable Building Area | 16,717 SF |
| No. Stories | 2 |
| Year Built | 2018 |
| No. Dock-High Doors/Loading | 1 |
| Zoning | M-1 - Zoned M-1(Light Manufacturing) in West Jordan, Utah |
UTILITIES
- Lighting
- Gas - Natural
- Water - City
- Sewer - City
- Heating
1 1
PROPERTY TAXES
| Parcel Number | 26-11-226-010-0000 | Improvements Assessment | $2,540,700 |
| Land Assessment | $752,200 | Total Assessment | $3,292,900 |
PROPERTY TAXES
Parcel Number
26-11-226-010-0000
Land Assessment
$752,200
Improvements Assessment
$2,540,700
Total Assessment
$3,292,900
1 of 22
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
West Jordan Industrial Building | 5783 W Feulner Park Cir
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.