Log In/Sign Up
Your email has been sent.
Super 8 Bellingham Airport/Ferndale 5788 Barrett Rd 78 Room Hotel Ferndale, WA 98248 $4,500,000 ($57,692/Room)
Investment Highlights
- I-5 Exit 262
Executive Summary
Super 8 Bellingham Airport/Ferndale
Prime Investment Opportunity Near Bellingham Airport
Ideally located just minutes from Bellingham International Airport and offering direct access to I-5, this 78-room hotel presents a strong value-add opportunity for an owner-operator. With 2025 room revenue nearing $1 million, there’s significant upside potential for a hands-on owner to increase performance through active management and operational improvements.
Situated on nearly 3 acres, the property also offers ample space for expansion — including the potential to add additional guest rooms or amenities to further boost revenue and appeal.
Prime Investment Opportunity Near Bellingham Airport
Ideally located just minutes from Bellingham International Airport and offering direct access to I-5, this 78-room hotel presents a strong value-add opportunity for an owner-operator. With 2025 room revenue nearing $1 million, there’s significant upside potential for a hands-on owner to increase performance through active management and operational improvements.
Situated on nearly 3 acres, the property also offers ample space for expansion — including the potential to add additional guest rooms or amenities to further boost revenue and appeal.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$1,000,000
|
$27.33
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$1,000,000
|
$27.33
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$840,000
|
$22.96
|
| Net Operating Income |
$160,000
|
$4.37
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $1,000,000 |
| Annual Per SF | $27.33 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $1,000,000 |
| Annual Per SF | $27.33 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $840,000 |
| Annual Per SF | $22.96 |
| Net Operating Income | |
|---|---|
| Annual | $160,000 |
| Annual Per SF | $4.37 |
Property Facts
| Price | $4,500,000 | Lot Size | 2.63 AC |
| Price Per Room | $57,692 | Building Size | 36,588 SF |
| Sale Type | Investment | No. Rooms | 78 |
| Sale Condition | Business Value Included | No. Stories | 3 |
| Property Type | Hospitality | Year Built | 1996 |
| Property Subtype | Hotel | Parking Ratio | 2.19/1,000 SF |
| Building Class | C | Corridor | Interior |
| Zoning | HC | ||
| Price | $4,500,000 |
| Price Per Room | $57,692 |
| Sale Type | Investment |
| Sale Condition | Business Value Included |
| Property Type | Hospitality |
| Property Subtype | Hotel |
| Building Class | C |
| Lot Size | 2.63 AC |
| Building Size | 36,588 SF |
| No. Rooms | 78 |
| No. Stories | 3 |
| Year Built | 1996 |
| Parking Ratio | 2.19/1,000 SF |
| Corridor | Interior |
| Zoning | HC |
Amenities
- Pool
- Meeting Event Space
Room Mix Information
| Description | No. Rooms | Daily Rate | SF |
|---|---|---|---|
| Suite | 1 | $94.00 | - |
| Guest Room | 77 | $74.00 | - |
1 1
Fairly walkable
40/100
Exceptionally drivable
100/100
Limited public transit
20/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 390221-021059-0000 | Improvements Assessment | $4,183,295 |
| Land Assessment | $1,168,543 | Total Assessment | $5,351,838 |
Property Taxes
Parcel Number
390221-021059-0000
Land Assessment
$1,168,543
Improvements Assessment
$4,183,295
Total Assessment
$5,351,838
1 of 2
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
Super 8 Bellingham Airport/Ferndale | 5788 Barrett Rd