Log In/Sign Up
Your email has been sent.
58 Foster 5811 SE Boise St 30 Unit Apartment Building $5,500,000 ($183,333/Unit) 5.50% Cap Rate Portland, OR 97206



Investment Highlights
- Prime Inner SE Location: Highly walkable Creston-Kenilworth/Foster-Powell convergence featuring an exceptional 99 Bike Score and an 86 Walk Score.
- Streamlined Operations & RUBS: Optimizes Net Operating Income by eliminating on-site management and recovering ~83% of utilities via ratio billing.
- Ancillary Income & Low Turnover: Features 13 leasable storage units paired with a strong resident profile of 1+ year tenancies.
- Modern 2016 Build & Scale: Turnkey 30-unit asset (18 one-bedrooms, 12 studios) stabilized at 95.00% occupancy with minimal ongoing CapEx requirements.
- Premium In-Unit Amenities: Equipped with stacked laundry, individual heating/AC climate control, and an energy-efficient appliance package.
- Anchored Higher-Ed Demand: Positioned close to Reed College and Warner Pacific College for a built-in student and faculty renter pool.
Executive Summary
Roseland Apartments presents a rare opportunity to acquire a high quality, stabilized multifamily asset strategically located at 5811 SE Boise Street in one of Portland’s most resilient, high-demand rental submarkets. Positioned at the convergence of the trendy Creston-Kenilworth and Foster-Powell neighborhoods, this property offers investors immediate scale in a supply-constrained environment characterized by historically low vacancy rates and consistent year over-year rent growth. The asset features a modern, premium construction profile with luxury-adjacent unit amenities—including individual climate control, stacked in-unit laundry, and a complete energy-efficient appliance package. By pairing institutional-grade location dynamics with a stable, highly desirable demographic profile, Roseland Apartments stands out as a foundational portfolio addition poised for reliable long-term capital appreciation and durable cash flow.
Investment Highlights: From an operational perspective, Roseland Apartments is designed for maximum Net Operating Income (NOI) optimization and minimal landlord friction. The property boasts an exceptional tenant retention profile, with the majority of residents maintaining tenancy for well over a year, significantly reducing turnover costs and leasing concessions. Built to rigorous modern standards, the high quality construction ensures modest, below-market maintenance costs and low ongoing capital expenditure requirements. Furthermore, the asset utilizes a highly efficient operational footprint that eliminates the overhead expense of an on-site manager, while individual utility metering passes standard operational costs directly to the tenant base. This streamlined, low-overhead management structure allows an incoming investor to capture immediate operational efficiencies and enjoy a highly insulated, predictable yield.
Why This Asset, Why Now: Today’s market demands defensive, well-located assets with built-in demand drivers, and Roseland Apartments perfectly fits this thesis. The asset benefits from permanent, recession-resistant demand fueled by its close proximity to major higher-education institutions like Reed College and Warner Pacific College, creating a perpetual pool of student and faculty renters. Simultaneously, its near-perfect 99 Bike Score and 86 Walk Score align with modern demographic shifts toward walkable, low-car-dependency urban lifestyles. With immediate access to the SE Foster Road commercial corridor and five of Southeast Portland’s premier dining and shopping districts, the property captures a highly affluent demographic of young professionals and urban commuters. Acquiring this asset now allows an investor to capitalize on Portland’s tightening rental market, leveraging immediate micro-market demand to drive competitive rent growth while anchoring their capital in a fundamentally secure location.
Investment Highlights: From an operational perspective, Roseland Apartments is designed for maximum Net Operating Income (NOI) optimization and minimal landlord friction. The property boasts an exceptional tenant retention profile, with the majority of residents maintaining tenancy for well over a year, significantly reducing turnover costs and leasing concessions. Built to rigorous modern standards, the high quality construction ensures modest, below-market maintenance costs and low ongoing capital expenditure requirements. Furthermore, the asset utilizes a highly efficient operational footprint that eliminates the overhead expense of an on-site manager, while individual utility metering passes standard operational costs directly to the tenant base. This streamlined, low-overhead management structure allows an incoming investor to capture immediate operational efficiencies and enjoy a highly insulated, predictable yield.
Why This Asset, Why Now: Today’s market demands defensive, well-located assets with built-in demand drivers, and Roseland Apartments perfectly fits this thesis. The asset benefits from permanent, recession-resistant demand fueled by its close proximity to major higher-education institutions like Reed College and Warner Pacific College, creating a perpetual pool of student and faculty renters. Simultaneously, its near-perfect 99 Bike Score and 86 Walk Score align with modern demographic shifts toward walkable, low-car-dependency urban lifestyles. With immediate access to the SE Foster Road commercial corridor and five of Southeast Portland’s premier dining and shopping districts, the property captures a highly affluent demographic of young professionals and urban commuters. Acquiring this asset now allows an investor to capitalize on Portland’s tightening rental market, leveraging immediate micro-market demand to drive competitive rent growth while anchoring their capital in a fundamentally secure location.
Financial Summary (Actual - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$445,680
|
$16.51
|
| Other Income |
$31,595
|
$1.17
|
| Vacancy Loss |
$22,284
|
$0.83
|
| Effective Gross Income |
$454,991
|
$16.85
|
| Taxes |
$53,540
|
$1.98
|
| Operating Expenses |
$98,843
|
$3.66
|
| Total Expenses |
$152,383
|
$5.64
|
| Net Operating Income |
$302,608
|
$11.21
|
Financial Summary (Actual - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $445,680 |
| Annual Per SF | $16.51 |
| Other Income | |
|---|---|
| Annual | $31,595 |
| Annual Per SF | $1.17 |
| Vacancy Loss | |
|---|---|
| Annual | $22,284 |
| Annual Per SF | $0.83 |
| Effective Gross Income | |
|---|---|
| Annual | $454,991 |
| Annual Per SF | $16.85 |
| Taxes | |
|---|---|
| Annual | $53,540 |
| Annual Per SF | $1.98 |
| Operating Expenses | |
|---|---|
| Annual | $98,843 |
| Annual Per SF | $3.66 |
| Total Expenses | |
|---|---|
| Annual | $152,383 |
| Annual Per SF | $5.64 |
| Net Operating Income | |
|---|---|
| Annual | $302,608 |
| Annual Per SF | $11.21 |
Property Facts
| Price | $5,500,000 | Property Subtype | Apartment |
| Price Per Unit | $183,333 | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | A |
| Cap Rate | 5.50% | Lot Size | 0.20 AC |
| Sale Condition | 1031 Exchange | Building Size | 27,000 SF |
| Gross Rent Multiplier | 11.52 | No. Stories | 3 |
| No. Units | 30 | Year Built | 2017 |
| Property Type | Multifamily | ||
| Zoning | CG | ||
| Price | $5,500,000 |
| Price Per Unit | $183,333 |
| Sale Type | Investment |
| Cap Rate | 5.50% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 11.52 |
| No. Units | 30 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | A |
| Lot Size | 0.20 AC |
| Building Size | 27,000 SF |
| No. Stories | 3 |
| Year Built | 2017 |
| Zoning | CG |
Amenities
Unit Amenities
- Air Conditioning
- Dishwasher
- Washer/Dryer
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- Bicycle Storage
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 12 | $1,095 | 356 - 412 |
| 1+1 | 18 | $1,295 | 525 - 557 |
Moderately walkable
70/100
Fairly drivable
50/100
Some public transit
50/100
Very bikeable
80/100
Property Taxes
| Parcel Numbers | Total Assessment | $2,370,120 (2025) | |
| Land Assessment | $35,440 (2025) | Annual Taxes | $53,540 ($1.98/SF) |
| Improvements Assessment | $0 (2025) | Tax Year | 2026 Payable 2026 |
Property Taxes
Parcel Numbers
Land Assessment
$35,440 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$2,370,120 (2025)
Annual Taxes
$53,540 ($1.98/SF)
Tax Year
2026 Payable 2026
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
58 Foster | 5811 SE Boise St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

