Share This Listing

Message

935 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

591 Pinson Rd - Town & Country Mini Storage 20,311 SF Specialty Building Offered at $1,595,000 at a 4.48% Cap Rate in Forney, TX 75126

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • Seller Financing in 1st or 2nd Lien Position
  • Consistent Year Over Year Income Growth
  • High Traffic Area
  • Rents 50% Below Market
  • 20 Housing Developments Within a 5 Mile Radius
  • Dallas-Forth Worth-Arlington MSA (4th Largest in U.S.)

Executive Summary

John 14:6 - Jesus said unto him "I am the way, the truth, and the life. No one comes to the Father except through Me".
Calvary Realty is pleased to present Town and Country Self Storage, a compelling value-add opportunity located at 591 Pinson Rd, Forney, TX 75126, within the Dallas–Fort Worth–Arlington MSA, the fourth-largest metropolitan area in the United States with a population exceeding 7.6 million. The property is offered at $1,595,000, reflecting an existing cap rate of 4.48% and an attractive price per square foot of $79.11.
Built in 1989 and 1993, the facility sits on 1.27 acres and consists of eight single-story metal and steel buildings totaling 20,163 enclosed square feet across 204 units. Current physical occupancy is 67%, with in-place rents approximately 50% below market, positioning the asset as a mismanaged property with significant value-add upside through operational improvements and rent optimization. An adjacent lot is available for purchase, offering a clear path for future expansion.
The property is strategically located near Highway 80 and benefits from strong visibility and accessibility, with a daily traffic count of approximately 12,628 vehicles. The surrounding area includes 20 housing developments within a five-mile radius, supported by an annual population growth rate approaching 5%. With 6.58 square feet per capita within a one-mile radius, favorable supply-demand dynamics further strengthen the long-term investment thesis.

Data Room Click Here to Access

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,595,000
Price Per SF $79.11
Sale Type Investment
Cap Rate 4.48%
Sale Condition Business Value Included
Property Type Specialty
Property Subtype Self-Storage
Building Class C
Lot Size 1.27 AC
Building Size 20,163 SF
No. Stories 1
Year Built/Renovated 1983/1993
Parking Ratio 0.5/1,000 SF
Zoning Gen Retail

Amenities

  • Property Manager on Site

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 23872
  • 23870
Land Assessment
$276,150
Improvements Assessment
$911,023
Total Assessment
$1,187,173
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 39334246

  • Date on Market: 2/5/2026

  • Last Updated:

  • Address: 591 Pinson Rd, Forney, TX 75126

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}