Log In/Sign Up
Your email has been sent.
5910 N Bayshore Dr 5,465 SF Specialty Building Offered at $6,450,000 at a 3.10% Cap Rate in Miami, FL 33137
Investment Highlights
- Bayview, Rooftop, Serene, Park with boat ramp
- Large Terraces, fenced backyard, Pool
- Lots of Natural Lights, very private
Executive Summary
Water Views for this Beautiful Morningside Home 5465 Sf( 4700 SF under AC) -2-story modern open-plan Bayview Pool Villa of 5 beds/5 baths. Entrance and living areas are composed of 2 open sky courtyards with daylight and private landscaping. Second-floor master Suite of 1100sf with lounge, bar, washer/dryer, his & her dressing, 2 terraces with direct access to 3rd level roof terrace above with Pergola bar & SPA. Bay and City views. Hurricane impact windows, wood, marble flooring & vaulted ‘cathedral’ wood ceilings of main living, dining gallery, open kitchen with bar. Beautifully Landscaped 11,000sf Lot includes a 3500 SF rear garden pool terrace and covered 360 SF dining porch. 41 Acres Park, tennis, playground, & boat ramp.Serene location. 15 Min from Beaches & Airport. Great schools. Income Producing. Tenant Occupied until January 2025.SEE VIDEO
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$264,000
|
$48.31
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$264,000
|
$48.31
|
| Taxes |
$44,000
|
$8.05
|
| Operating Expenses |
$4,680
|
$0.86
|
| Total Expenses |
$48,680
|
$8.91
|
| Net Operating Income |
$215,320
|
$39.40
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $264,000 |
| Annual Per SF | $48.31 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $264,000 |
| Annual Per SF | $48.31 |
| Taxes | |
|---|---|
| Annual | $44,000 |
| Annual Per SF | $8.05 |
| Operating Expenses | |
|---|---|
| Annual | $4,680 |
| Annual Per SF | $0.86 |
| Total Expenses | |
|---|---|
| Annual | $48,680 |
| Annual Per SF | $8.91 |
| Net Operating Income | |
|---|---|
| Annual | $215,320 |
| Annual Per SF | $39.40 |
Property Facts
1 1
Moderately walkable
60/100
Very drivable
80/100
Limited public transit
30/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 01-3218-031-0670 | Total Assessment | $2,321,943 |
| Land Assessment | $0 | Annual Taxes | $44,000 ($8.05/SF) |
| Improvements Assessment | $0 | Tax Year | 2025 |
Property Taxes
Parcel Number
01-3218-031-0670
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$2,321,943
Annual Taxes
$44,000 ($8.05/SF)
Tax Year
2025
1 of 25
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
5910 N Bayshore Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.