Share This Listing

Message

959 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Turnkey 12-Unit Apartment Community: Rare opportunity to acquire a fully renovated residential asset in a sought-after Hollywood rental neighborhood.
  • Two Newly Constructed ADUs: Two newly constructed accessory dwelling units (ADUs) located on the ground level are nearly completed.
  • Fully Renovated Units: With updated kitchens, modern bathrooms, wood-like flooring, stainless steel appliances, in-unit laundry, & individual HVAC.
  • Excellent Cash Flow Opportunity: Strong in-place income combined with the lease-up of the newly constructed ADUs provides stable cash flow on day 1.
  • Not Subject to LA City RSO: Governed by CA’s Tenant Protection Act (AB 1482), for annual rent increases up to 8.7% for the 2026 adjustment period.
  • Ideal Hollywood Location: Between Larchmont Village and Melrose Ave, where nearby amenities, employers, and education support long-term rental demand.

Executive Summary

5912 Willoughby Avenue presents an exceptional opportunity to acquire a turnkey, fully renovated 12-unit apartment community in one of Hollywood's most desirable rental neighborhoods. The property totals approximately 6,924 square feet and has recently been enhanced by the addition of two newly constructed accessory dwelling units (ADUs), increasing the property to 12 total units while creating immediate rental income and long-term appreciation potential.

Every residence has been thoughtfully renovated with modern finishes designed to attract today's renters. Interior improvements include updated kitchens with stainless steel appliances, contemporary cabinetry, granite countertops, wood-style flooring, renovated bathrooms, in-unit laundry, and individual HVAC systems. The gated community also offers secure access, on-site parking, and professionally maintained common areas. With tenants responsible for their own gas and electricity, the property benefits from an efficient operating expense structure that enhances overall cash flow.

Unlike many apartment communities within the City of Los Angeles, 5912 Willoughby Avenue is not subject to the Los Angeles Rent Stabilization Ordinance (RSO) and instead falls under California's statewide Tenant Protection Act (AB 1482). As a result, ownership currently benefits from allowable annual rent increases of up to 8.7%, subject to state law and required notice periods, providing greater income growth potential than many RSO-regulated properties.

The addition of the two newly constructed ADUs further enhances the investment by providing immediate rental upside with minimal additional capital required. Combined with attractive financing opportunities, strong in-place cash flow, and a fully renovated unit mix, the property offers investors an outstanding combination of stable current income and long-term appreciation.

Ideally situated between Larchmont Village, Melrose Avenue, and the Wilshire Country Club, residents enjoy convenient access to Paramount Studios, Netflix, Los Angeles City College, The Los Angeles Film School, and numerous employment centers throughout Hollywood. The surrounding neighborhood offers an exceptional collection of shopping, dining, entertainment, and cultural attractions that continue to drive strong tenant demand. With its turnkey condition, newly constructed ADUs, favorable rent control framework, and premier Hollywood location, 5912 Willoughby Avenue represents a rare opportunity to acquire a high-quality multifamily investment with both immediate cash flow and significant long-term upside.

Matterport 3D Tours

3D Exterior

{{slideTitle}}

/2

Property Facts

Price $2,900,000
Price Per Unit $290,000
Sale Type Investment
Cap Rate 6.33%
Gross Rent Multiplier 10.7
No. Units 10
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.15 AC
Building Size 6,124 SF
No. Stories 2
Year Built 1979
Parking Ratio 0.98/1,000 SF
Opportunity Zone Yes
Zoning R3, Los Angeles

Amenities

Unit Amenities

  • Kitchen
  • Refrigerator
  • Range
  • Tub/Shower
  • Freezer

Site Amenities

  • 24 Hour Access
  • Controlled Access
  • Tenant Controlled HVAC
  • Walk-Up
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 10 - 620 - 750
Very walkable
80/100
Moderately drivable
70/100
Good public transit
70/100
Fairly bikeable
40/100

Nearby Amenities

Restaurants

Panda Express - - 7 min walk
Flaming Patty's Burgers $ 6 min walk
Kali Restaurant American $$$ 7 min walk
Popeyes - - 7 min walk
Philly Steak Depot Steak $ 7 min walk
Wok & Roll China Chinese $ 7 min walk
Trejo's Tacos Mexican $ 7 min walk
Jamba Juice - - 9 min walk

Retail

7-Eleven Convenience Market 4 min walk
Color Me Mine Art/Crafts 7 min walk
Pavilions Floral Florist 7 min walk
Pavilions Supermarket 7 min walk
Staples Office Supply 9 min walk
World Market Home Accessories 9 min walk
Gold's Gym Fitness 10 min walk
Sally Beauty Health & Beauty Aids 13 min walk

Hotels

Hampton by Hilton
112 rooms
2 min drive
Autograph Collection
190 rooms
5 min drive
Hilton Garden Inn
160 rooms
6 min drive
Holiday Inn Express
104 rooms
6 min drive

Property Taxes

Property Taxes

Parcel Number
5534-030-004
Land Assessment
$1,339,784
Improvements Assessment
$448,820
Total Assessment
$1,788,604

Sale Advisors

Sale Advisors

Will James, First Vice President
Will James joins Lyon Stahl as First Vice President with a focus in multi-family investments throughout Los Angeles. Leveraging over 15 years of brokerage experience, Will has allowed his clients to achieve their real estate goals through a range of consulting services emphasizing market knowledge and integrity. Will prides himself on being involved in every part of the transaction from underwriting, marketing, and has excelled in leading his clients through the exchange process. A believer in hard work and commitment to his client’s goals, Will has developed a reputation as a top multifamily broker in Los Angeles.
Peter James, First Vice President
Peter specializes in Multifamily investment sales in Southern California with an emphasis on the West Los Angeles markets. Peter began his career in 2007 and since then has assisted clients in the acquisition and disposition of multifamily assets throughout Los Angeles County. He has developed a unique understanding of the core Westside apartment market and how to best represent apartment owners, resulting in maximum value and return on investment for his clients. Peter has also been successful in completing numerous 1031 exchanges for clients into various forms of passive real estate investments across the country. His comprehensive understanding of the 1031 exchange process has proved invaluable to clients.
  • Listing ID: 40924764

  • Date on Market: 6/15/2026

  • Last Updated:

  • Address: 5912 Willoughby Ave, Los Angeles, CA 90038

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}