Share This Listing

Message

934 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Architectural Foundation & Engineering Flexibility
  • Irreplaceable Architectural Character
  • A+ Transit-Oriented Location
  • Shovel-Ready Demo Execution
  • Top-of-Market Economics
  • Immediate In-Place Cash Flow

Executive Summary

Triton Realty Group presents 1244 W. Thorndale, a by-right adaptive reuse opportunity to convert a historic early-20th-century church campus into a 32-unit multifamily asset. Located on a prominent corner site at Thorndale and Magnolia in Chicago’s Edgewater neighborhood, the transit-oriented property is steps from the Thorndale CTA Red Line, local Broadway retail, and Lake Michigan beaches. The preservation-led project maintains the entire historic exterior of the 43,545 gross-square- foot masonry complex—which includes multiple levels, a structural basement, and a detached parsonage—while completely reimagining the interior for residential use.
Designed by Kennedy Mann Architecture, the 32-unit residential program features an efficient mix of studios, junior one-bedrooms, one-bedrooms with dens, and large two- and three-bedroom layouts ranging from roughly 593 to 1,852 square feet. Pro forma projections estimate average effective rents of $2,825 per unit ($3.00 per square foot), driven by premium architectural features like vaulted volumes, exposed masonry, lofted spaces, outdoor patios, and parsonage-style residences that differentiate the asset from conventional infill products.
Critically, the business plan is a fully by-right execution under current zoning, requiring no variances, planned development designations, or aldermanic approvals, and explicitly aligning with the 48th Ward’s adopted path for the site. Core predevelopment risk has been substantially mitigated: an interior demolition permit has been secured and executed, structural clearing is underway, and a near complete permit set has been prepared. This allows an incoming sponsor to skip entitlements and focus capital directly on vertical construction, finishes, and lease up.
The project delivers institutional-grade economics within an irreplaceable, boutique historic structure. With a total capitalization of approximately $10.2 million—covering acquisition alongside a $7.5 million construction and soft-cost budget—the asset is projected to yield a stabilized net operating income in the high-$700,000s and a 7.64% return on cost. Edgewater’s resilient market demand combined with a severe shortage of unique architectural properties ensures strong long-term appreciation.

Data Room Click Here to Access

Financial Summary (Pro Forma - 2027) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2027) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $2,700,000
Price Per SF $61.98
Sale Type Investment
Sale Condition Redevelopment Project
Property Type
Specialty
  • Specialty Religious Facility
  • Specialty Schools
Lot Size 0.55 AC
Building Size 43,565 SF
No. Stories 3
Year Built 1908
Parking Ratio 0.14/1,000 SF
Zoning RT-4
Exceptionally walkable
100/100
Fairly drivable
50/100
Strong public transit
80/100
Moderately bikeable
70/100
  • Listing ID: 41046949

  • Date on Market: 6/24/2026

  • Last Updated:

  • Address: 5944 N Magnolia Ave, Chicago, IL 60660

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}