Share This Listing

Message

934 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

St. Edmund's Manor 5947-5959 S Indiana Ave 31 Unit Apartment Building $2,480,000 ($80,000/Unit) 7.58% Cap Rate Chicago, IL 60637

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Value-Add Opportunity: Rent increases projected to raise returns from 9.73% to 23.87% in 18 months.
  • High Return Potential: Strategic rent adjustments could nearly triple cash-on-cash returns to 23.87% within 18 months.

EXECUTIVE SUMMARY

Midwest Investment Advisors with KW Commercial and Keller Williams ONEChicago are pleased to present a multifamily property located at 5957 S. Indiana Ave in the vibrant Washington Park neighborhood of Chicago. This 31-unit building is strategically positioned to capitalize on the strong rental market in the area, offering an attractive opportunity for investors.
Current Purchase Price: $2,480,000
Current Cap Rate: 7.58%
Pro Forma Cap Rate (6-12 months): 11.02%
Pro Forma Cap Rate (12-18 months): 12.07%
Value-Add Opportunity: The property presents a compelling value-add opportunity through rent increases to market levels. Current ownership has already implemented rental increases across 35% of the units, with an additional 23% scheduled for increases between May and September 2024. This strategy is expected to drive the overall cash-on-cash return from the current 9.73% to 20.83% within the next 6-12 months, and up to 23.87% in the next 12-18 months.
Regulatory Agreement: The property is subject to a regulatory agreement that will run until 2030, requiring an investor to rent 29 of the 31 units to tenants with incomes no more than 60% of the area median income, at rent levels restricted to those income limits. This agreement provides a degree of stability and predictability in rental income while also aligning with affordable housing initiatives.
No Major Capital Expenditures Needed: The property is well-maintained, and no major capital expenditures are required, allowing new ownership to focus on rent optimization and revenue growth.
Financing Advantage: Investors can benefit from a 2-year interest-only multifamily loan, providing financial flexibility to maximize returns during the rent increase phase.
Unit Mix:
3 Bedroom - 1 Bathroom: 8 Units
2 Bedroom - 1 Bathroom: 18 Units
1 Bedroom - 1 Bathroom: 5 Units
The property is located in the Washington Park neighborhood, a thriving area with easy access to public transportation, parks, educational institutions, and a wide range of retail and dining options. This prime location enhances the property's attractiveness to a diverse tenant base, including small families, professionals, and singles.

DATA ROOM Click Here to Access

PROPERTY FACTS Under Contract

Price $2,480,000
Price Per Unit $80,000
Sale Type Investment
Cap Rate 7.58%
No. Units 31
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.49 AC
Building Size 25,095 SF
Average Occupancy 90%
No. Stories 3
Year Built/Renovated 1913/2001
Opportunity Zone Yes
Zoning RM-5 - 9-15 - Two-Or-Three-Story Non-Fireproof Corridor Apartmen

AMENITIES

UNIT AMENITIES

  • Heating
  • Kitchen
  • Range
Transit Score®
Excellent Transit (71)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
20-15-303-022-0000
Land Assessment
$75,030
Improvements Assessment
$79,975
Total Assessment
$155,005
  • Listing ID: 33148398

  • Date on Market: 9/11/2024

  • Last Updated:

  • Address: 5947-5959 S Indiana Ave, Chicago, IL 60637

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}