Log In/Sign Up
Your email has been sent.
596 Wyona St 6 Unit Apartment Building $1,399,000 ($233,167/Unit) 8.47% Cap Rate Brooklyn, NY 11207
Executive Summary
Building will be delivered 100% Vacant
Apartments Just Renovated
Call Agent Rohani Bercier at 347-229-7169
Apartments Just Renovated
Call Agent Rohani Bercier at 347-229-7169
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$147,406
|
$29.48
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$147,406
|
$29.48
|
| Taxes |
$14,275
|
$2.86
|
| Operating Expenses |
$14,632
|
$2.93
|
| Total Expenses |
$28,907
|
$5.78
|
| Net Operating Income |
$118,499
|
$23.70
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $147,406 |
| Annual Per SF | $29.48 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $147,406 |
| Annual Per SF | $29.48 |
| Taxes | |
|---|---|
| Annual | $14,275 |
| Annual Per SF | $2.86 |
| Operating Expenses | |
|---|---|
| Annual | $14,632 |
| Annual Per SF | $2.93 |
| Total Expenses | |
|---|---|
| Annual | $28,907 |
| Annual Per SF | $5.78 |
| Net Operating Income | |
|---|---|
| Annual | $118,499 |
| Annual Per SF | $23.70 |
Property Facts
| Price | $1,399,000 | Apartment Style | Low-Rise |
| Price Per Unit | $233,167 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.05 AC |
| Cap Rate | 8.47% | Building Size | 5,000 SF |
| No. Units | 6 | Average Occupancy | 0% |
| Property Type | Multifamily | No. Stories | 3 |
| Property Subtype | Apartment | Year Built/Renovated | 1930/2023 |
| Zoning | R6 - Medium density residential district | ||
| Price | $1,399,000 |
| Price Per Unit | $233,167 |
| Sale Type | Investment |
| Cap Rate | 8.47% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.05 AC |
| Building Size | 5,000 SF |
| Average Occupancy | 0% |
| No. Stories | 3 |
| Year Built/Renovated | 1930/2023 |
| Zoning | R6 - Medium density residential district |
Amenities
Unit Amenities
- Heating
- Refrigerator
- Oven
- Tub/Shower
- Freezer
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Smoke Free
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 6 | - | - |
1 1
Walk Score®
Very Walkable (89)
Transit Score®
Rider's Paradise (100)
Bike Score®
Very Bikeable (74)
Property Taxes
| Parcel Number | 03825-0049 | Total Assessment | $318,600 |
| Land Assessment | $6,300 | Annual Taxes | $14,275 ($2.86/SF) |
| Improvements Assessment | $312,300 | Tax Year | 2025 |
Property Taxes
Parcel Number
03825-0049
Land Assessment
$6,300
Improvements Assessment
$312,300
Total Assessment
$318,600
Annual Taxes
$14,275 ($2.86/SF)
Tax Year
2025
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
596 Wyona St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.