Log In/Sign Up
Your email has been sent.
596 Wyona St 6 Unit Apartment Building $1,399,000 ($233,167/Unit) 8.47% Cap Rate Brooklyn, NY 11207
EXECUTIVE SUMMARY
Building will be delivered 100% Vacant
Apartments Just Renovated
Call Agent Rohani Bercier at 347-229-7169
Apartments Just Renovated
Call Agent Rohani Bercier at 347-229-7169
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$147,406
|
$29.48
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$147,406
|
$29.48
|
| Taxes |
$14,275
|
$2.86
|
| Operating Expenses |
$14,632
|
$2.93
|
| Total Expenses |
$28,907
|
$5.78
|
| Net Operating Income |
$118,499
|
$23.70
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $147,406 |
| Annual Per SF | $29.48 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $147,406 |
| Annual Per SF | $29.48 |
| Taxes | |
|---|---|
| Annual | $14,275 |
| Annual Per SF | $2.86 |
| Operating Expenses | |
|---|---|
| Annual | $14,632 |
| Annual Per SF | $2.93 |
| Total Expenses | |
|---|---|
| Annual | $28,907 |
| Annual Per SF | $5.78 |
| Net Operating Income | |
|---|---|
| Annual | $118,499 |
| Annual Per SF | $23.70 |
PROPERTY FACTS
| Price | $1,399,000 | Apartment Style | Low-Rise |
| Price Per Unit | $233,167 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.05 AC |
| Cap Rate | 8.47% | Building Size | 5,000 SF |
| No. Units | 6 | Average Occupancy | 0% |
| Property Type | Multifamily | No. Stories | 3 |
| Property Subtype | Apartment | Year Built/Renovated | 1930/2023 |
| Zoning | R6 | ||
| Price | $1,399,000 |
| Price Per Unit | $233,167 |
| Sale Type | Investment |
| Cap Rate | 8.47% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.05 AC |
| Building Size | 5,000 SF |
| Average Occupancy | 0% |
| No. Stories | 3 |
| Year Built/Renovated | 1930/2023 |
| Zoning | R6 |
AMENITIES
UNIT AMENITIES
- Heating
- Refrigerator
- Oven
- Tub/Shower
- Freezer
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Smoke Free
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 6 | - | - |
1 1
Walk Score®
Very Walkable (89)
Transit Score®
Rider's Paradise (100)
Bike Score®
Very Bikeable (74)
PROPERTY TAXES
| Parcel Number | 03825-0049 | Total Assessment | $318,600 |
| Land Assessment | $6,300 | Annual Taxes | $14,275 ($2.86/SF) |
| Improvements Assessment | $312,300 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
03825-0049
Land Assessment
$6,300
Improvements Assessment
$312,300
Total Assessment
$318,600
Annual Taxes
$14,275 ($2.86/SF)
Tax Year
2025
1 of 7
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
596 Wyona St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.