Log In/Sign Up
Your email has been sent.
Auto Dealer Warehouse 600 Harbor Blvd 6,760 SF 100% Leased Industrial Building West Sacramento, CA 95691 $1,200,000 ($177.51/SF) 7.58% Cap Rate
INVESTMENT HIGHLIGHTS
- Prime location facing Harbor Boulevard
- Diversified cash flow with mixed-use features
- Convenient 16-foot roll-up door for versatile access
- Recently remodeled property
- Auto dealer license location
EXECUTIVE SUMMARY
Incredible opportunity awaits with this mixed-use property showcasing numerous upgrades and renovations! The property comprises two buildings: a 5,000 square foot automotive service building at the front and a two-unit, single-story residential property at the rear, totaling 1,760 square feet of living space. The automotive service building boasts a valuable auto dealer 'hand license,' remodeled office space, and a workshop area in the rear featuring a 16-foot roll-up door. The residential units have undergone extensive improvements, including new HVAC systems, kitchen cabinets, bathrooms, flooring, windows, and more. Don't miss out on this exceptional investment!
FINANCIAL SUMMARY (PRO FORMA - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$124,200
|
$18.37
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$124,200
|
$18.37
|
| Taxes |
$15,000
|
$2.22
|
| Operating Expenses |
$7,200
|
$1.07
|
| Total Expenses |
$22,200
|
$3.28
|
| Net Operating Income |
$102,000
|
$15.09
|
FINANCIAL SUMMARY (PRO FORMA - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $124,200 |
| Annual Per SF | $18.37 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $124,200 |
| Annual Per SF | $18.37 |
| Taxes | |
|---|---|
| Annual | $15,000 |
| Annual Per SF | $2.22 |
| Operating Expenses | |
|---|---|
| Annual | $7,200 |
| Annual Per SF | $1.07 |
| Total Expenses | |
|---|---|
| Annual | $22,200 |
| Annual Per SF | $3.28 |
| Net Operating Income | |
|---|---|
| Annual | $102,000 |
| Annual Per SF | $15.09 |
PROPERTY FACTS
AMENITIES
- Yard
- Accent Lighting
- Air Conditioning
UTILITIES
- Gas - Natural
- Water - City
- Sewer - City
PROPERTY TAXES
| Parcel Number | 008-372-009-000 | Total Assessment | $382,771 (2025) |
| Land Assessment | $273,408 (2025) | Annual Taxes | $15,000 ($2.22/SF) |
| Improvements Assessment | $109,363 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
008-372-009-000
Land Assessment
$273,408 (2025)
Improvements Assessment
$109,363 (2025)
Total Assessment
$382,771 (2025)
Annual Taxes
$15,000 ($2.22/SF)
Tax Year
2024
1 of 49
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Auto Dealer Warehouse | 600 Harbor Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.