Share This Listing

Message

923 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Carl B. Stokes Social Services Mall 6001 Woodland Ave 285 Unit Apartment Building $2,899,000 ($10,172/Unit) Cleveland, OH 44104

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 6001 Woodland Avenue is offered for sale at $10.18/ per square feet, priced well below $9.6M county tax value.
  • The T-Mobile communications rooftop cell tower generates $49,704 in gross annual income.
  • This is a former 285-unit apartment building, and currently 56% of the building is leased to YMCA’s 250-bed Y-Haven Dependency Clinic.
  • The property presents huge upside as a value-add opportunity to develop remaining vacant space on-site.
  • There is a newer roof and there have been many recent capital improvements with current proactive maintenance and management.
  • In an Opportunity Zone with possible Tax Abatement, Low Income Housing Tax Credits (LIHTC), Historic Tax Renovation Credits available.*

EXECUTIVE SUMMARY

For the first time, Green Bridge Real Estate is pleased to offer the mixed-use, Carl B. Stokes Social Services Mall for sale at 6001 Woodland Avenue in the Cedar-Central neighborhood in Cleveland, Ohio. There are approximately 65 surface parking spaces on the 3-acre lot. The eight-story, five-elevator served, 284,518-square-foot mixed-use building was built in 1968, is currently 61% occupied, and is offered for sale at $10.18/ per square foot. Priced well below the county’s tax market value of $9,629,400 (currently RE tax exempt) and located in an Opportunity Zone and a Low-Income Housing Tax Credit (LIHTC) Zone. This is a great value-add opportunity with tremendous upside for multifamily conversion, office space, or a combination thereof. Possible programs available include tax abatement, Low Income Housing Tax Credits (LIHTC), Historic Tax Renovation Credits, and other programs.

The Stokes Social Services Mall, originally a 285 285-unit apartment building, was converted into a one-stop shopping facility offering social, health-related, career counseling, and training services. This facility was the first of its kind in the nation during its conversion to office in the 1990s. Zoned with the MF-F4 designation, allowing for continued use for apartments and related commercial/office-type uses. The landlord paid utilities with some leases that provided certain reimbursements—hot water/steam boiler heating system.

Currently, the primary tenant, occupying 162,000 square feet on various spaces on floors 4-8 over the past 28 years, the YMCA’s Y-Haven provides temporary housing offering substance abuse treatment programs and community re-entry programs for the previously incarcerated utilizing two and three-person furnished residential suites totaling 250 beds w/shared kitchens and baths providing round the clock support and security during the recovery/re-entry process. Its lease offers 3% annual escalations in base rent and CAM reimbursement, and provides for Annual program fee sharing (% rent concept).

Two additional main tenants, Care Alliance and Beech Brook, occupy 3,032 square feet and 4,915 square feet on the first and second floors, respectively. Approximately 104,571 square feet remains vacant and in varying stages of existing office and demolished “white box” space, offering a new owner the ability to occupy a significant amount of space and or renovate/repurpose back to multifamily use, office use, or a combination thereof. An existing commercial kitchen could provide food services for possible senior living/rehabilitation and commercial food application uses.

Substantial investment has been made in the build-out, common areas, and tenant-occupied areas. In 2022, the roof was replaced ($1.9m capital improvement), tuckpointing was completed in 2023 ($500k), an Emergency Generator was installed in 2022 ($100k), and Elevators in the SW building quadrant were replaced in 2021 ($850k). These recent large capital expenditures updated the exterior facade and mechanical systems, visually and functionally improving the building.

Additional Income includes a T-Mobile Rooftop Cell Tower generating $49,704 in Gross Annual Income. It has just commenced its first year in its third 5-year renewal period (two additional 5-year options are possible in 2029). The tower's gross rent escalates 4% annually. This lease allows the owner to participate in any colocation of the antenna for the opportunity of additional future lease revenues.

Current Gross Annual Income totals $428,935. Projected NOI at 100% Occupancy (assuming $12/ per-square-foot gross income for the vacant space) is $602k+ or a 20.8% Cap rate at the asking price of $2,899,000.

The Carl B. Stokes Social Services Mall property is ideally located just minutes from all major interstates, Downtown Cleveland, major bus lines, the Cleveland Clinic’s main campus, and all major colleges and universities.

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $2,899,000
Price Per Unit $10,172
Sale Type Investment
Sale Conditions
High Vacancy Property
  • Redevelopment Project
No. Units 285
Property Type Multifamily
Property Subtype Apartment
Apartment Style Mid-Rise
Building Class C
Lot Size 3.07 AC
Building Size 289,327 SF
Average Occupancy 61%
No. Stories 8
Year Built 1968
Parking Ratio 0.23/1,000 SF
Opportunity Zone Yes
Zoning MF4 - Zoned with the MF-F4 designation allowing for continued use for apartments and related commercial/office type uses

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Kitchen
  • Refrigerator
  • Oven
  • Tub/Shower

SITE AMENITIES

  • 24 Hour Access
  • Doorman
  • Elevator
  • Public Transportation

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 250 - -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
124-05-011
Land Assessment
$153,825 (2024)
Improvements Assessment
$4,445,805 (2024)
Total Assessment
$4,599,630 (2024)
  • Listing ID: 35453144

  • Date on Market: 4/11/2025

  • Last Updated:

  • Address: 6001 Woodland Ave, Cleveland, OH 44104

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}