Log In/Sign Up
Your email has been sent.
The Preserve at Candlemeadow 6002 Shashi Place 4 Unit Apartment Building $879,000 ($219,750/Unit) 6.04% Cap Rate San Antonio, TX 78244
Executive Summary
Brand New Construction
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $879,000 | Apartment Style | Low-Rise |
| Price Per Unit | $219,750 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.11 AC |
| Cap Rate | 6.04% | Building Size | 4,972 SF |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2023 |
| Property Subtype | Apartment | Parking Ratio | 0.6/1,000 SF |
| Zoning | MF-33 - Multi-family District | ||
| Price | $879,000 |
| Price Per Unit | $219,750 |
| Sale Type | Investment |
| Cap Rate | 6.04% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.11 AC |
| Building Size | 4,972 SF |
| No. Stories | 2 |
| Year Built | 2023 |
| Parking Ratio | 0.6/1,000 SF |
| Zoning | MF-33 - Multi-family District |
Amenities
Unit Amenities
- Air Conditioning
- Heating
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2.5 | 4 | $1,650 | 1,250 |
1 1
Fairly walkable
40/100
Exceptionally drivable
100/100
Limited public transit
20/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 05092-801-0061 | Total Assessment | $430,750 |
| Land Assessment | $93,510 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $337,240 | Tax Year | 2025 |
Property Taxes
Parcel Number
05092-801-0061
Land Assessment
$93,510
Improvements Assessment
$337,240
Total Assessment
$430,750
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
The Preserve at Candlemeadow | 6002 Shashi Place
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.