Log In/Sign Up
Your email has been sent.
The Preserve at Candlemeadow 6002 Shashi Place 4 Unit Apartment Building $895,000 ($223,750/Unit) 5.93% Cap Rate San Antonio, TX 78244
EXECUTIVE SUMMARY
Brand New Construction
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $895,000 | Apartment Style | Low-Rise |
| Price Per Unit | $223,750 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.11 AC |
| Cap Rate | 5.93% | Building Size | 4,972 SF |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2025 |
| Property Subtype | Apartment | Parking Ratio | 0.6/1,000 SF |
| Zoning | MF-33 - Multi-family District | ||
| Price | $895,000 |
| Price Per Unit | $223,750 |
| Sale Type | Investment |
| Cap Rate | 5.93% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.11 AC |
| Building Size | 4,972 SF |
| No. Stories | 2 |
| Year Built | 2025 |
| Parking Ratio | 0.6/1,000 SF |
| Zoning | MF-33 - Multi-family District |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+2.5 | 4 | $1,650 | 1,250 |
1 1
PROPERTY TAXES
| Parcel Number | 05092-801-0061 | Total Assessment | $430,750 |
| Land Assessment | $93,510 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $337,240 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
05092-801-0061
Land Assessment
$93,510
Improvements Assessment
$337,240
Total Assessment
$430,750
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 15
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
The Preserve at Candlemeadow | 6002 Shashi Place
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.