Log In/Sign Up
Your email has been sent.
Investment Highlights
- 100% Fully Occupied .
- Gross Income Per Year $ 98,820
- Potential To Increase The Rental .
- Net Income Per Year $ 68,755
Executive Summary
Great opportunity for investor . All 6 unit 100% fully occupied . Nice building with upside potential in the rents . Property 7 minute drive distance to the
Western Univrersity of Health Sciences and American Museum of Ceramic Art and 16 minute drive distance to the Cal Poly University of Pomona. Good location .
Property all 6 unit are one bed room and one bathroom built in year 1960 . Building square feet : 3,838 . Lot size : 6,987 square feet . Gross income per year is
$ 101,940 and net income per year is $ 70,941. Threr is laundry room and current owner owns the equipment which provides additional income . Welcome agent's to cooperate .
Western Univrersity of Health Sciences and American Museum of Ceramic Art and 16 minute drive distance to the Cal Poly University of Pomona. Good location .
Property all 6 unit are one bed room and one bathroom built in year 1960 . Building square feet : 3,838 . Lot size : 6,987 square feet . Gross income per year is
$ 101,940 and net income per year is $ 70,941. Threr is laundry room and current owner owns the equipment which provides additional income . Welcome agent's to cooperate .
Financial Summary (Actual - 2024) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $1,320,000 | Building Class | C |
| Price Per Unit | $220,000 | Lot Size | 0.16 AC |
| Sale Type | Investment | Building Size | 3,838 SF |
| Cap Rate | 5.37% | Average Occupancy | 100% |
| Gross Rent Multiplier | 12.95 | No. Stories | 2 |
| No. Units | 6 | Year Built | 1960 |
| Property Type | Multifamily | Parking Ratio | 1.56/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | POR301 - APARTMENT | ||
| Price | $1,320,000 |
| Price Per Unit | $220,000 |
| Sale Type | Investment |
| Cap Rate | 5.37% |
| Gross Rent Multiplier | 12.95 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 3,838 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1960 |
| Parking Ratio | 1.56/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | POR301 - APARTMENT |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 6 | $1,510 | - |
1 1
Walk Score®
Very Walkable (75)
Property Taxes
| Parcel Number | 8323-029-001 | Improvements Assessment | $424,483 (2025) |
| Land Assessment | $636,724 (2025) | Total Assessment | $1,061,207 (2025) |
Property Taxes
Parcel Number
8323-029-001
Land Assessment
$636,724 (2025)
Improvements Assessment
$424,483 (2025)
Total Assessment
$1,061,207 (2025)
1 of 6
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
602 Karesh Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.



