Log In/Sign Up
Your email has been sent.
6043 Pony Express 6043 Pony Express Trl 7 Unit Apartment Building $799,000 ($114,143/Unit) 6.14% Cap Rate Pollock Pines, CA 95726
INVESTMENT HIGHLIGHTS
- all units separately metered for gas and electric
- washer/dryer available on site for tenants
EXECUTIVE SUMMARY
Prime investment opportunity
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $799,000 | Apartment Style | Garden |
| Price Per Unit | $114,143 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.23 AC |
| Cap Rate | 6.14% | Building Size | 4,000 SF |
| Gross Rent Multiplier | 10.88 | Average Occupancy | 100% |
| No. Units | 7 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1988 |
| Property Subtype | Apartment | Parking Ratio | 4.02/1,000 SF |
| Zoning | R1 - Residential | ||
| Price | $799,000 |
| Price Per Unit | $114,143 |
| Sale Type | Investment |
| Cap Rate | 6.14% |
| Gross Rent Multiplier | 10.88 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.23 AC |
| Building Size | 4,000 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1988 |
| Parking Ratio | 4.02/1,000 SF |
| Zoning | R1 - Residential |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Microwave
- Heating
- Hardwood Floors
- Vaulted Ceiling
- Refrigerator
- Range
- Tub/Shower
- Double Pane Windows
- Porch
SITE AMENITIES
- 24 Hour Access
- Laundry Facilities
- Tenant Controlled HVAC
- Trash Pickup - Curbside
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 6 | $837.50 | - |
| 2+1 | 1 | $1,090 | - |
PROPERTY TAXES
| Parcel Number | 101-201-027-000 | Improvements Assessment | $260,500 |
| Land Assessment | $175,500 | Total Assessment | $436,000 |
PROPERTY TAXES
Parcel Number
101-201-027-000
Land Assessment
$175,500
Improvements Assessment
$260,500
Total Assessment
$436,000
1 of 27
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
6043 Pony Express | 6043 Pony Express Trl
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.