Log In/Sign Up
Your email has been sent.
611 E 179th St 9 Unit Apartment Building $2,150,000 ($238,889/Unit) 10.58% Cap Rate Bronx, NY 10457
Investment Highlights
- Calling All Investors, Developers & End-Users!!! 10.58 Cap 100% Occupied 9 Unit Building On A Huge Lot For Sale!!!
- The Building Also Features Security Cameras & System, New Roof, New Electric Service & Meters, New 2,000 Gallon Oil Tank, Skylight, CAC, +++!!!
- Neighbors Include The Bronx Zoo, Chase Bank, Acura, Dunkin, 7-Eleven, Extra Space Storage, BP Gas, Sunoco, Shell, McDonald’s, Blink Fitness, +++!!!
- The Building Features Great Exposure, Excellent Signage, 6 Parking Spaces, High Ceilings, 4 Stories, Separate Free Standing 2 Br. House, +++
- The Property Is Located In The Heart The Bronx Minutes From I-95!!!
- This Would Be A Nice Addition To Your Investment Portfolio!!!
Executive Summary
Calling All Investors, Developers & End-Users!!! 10.11 Cap 100% Occupied 9 Unit Building On A Huge Lot For Sale!!! The Building Features Great Exposure, Excellent Signage, 6 Parking Spaces, High Ceilings, 4 Stories, Separate Free Standing 2 Br. House, Security Cameras & System, New Roof, New Electric Service & Meters, New 2,000 Gallon Oil Tank, Skylight, All New LED Lighting, 3 Phase Power, CAC, +++!!! The Property Is Located In The Heart The Bronx Minutes From I-95!!! Neighbors Include The Bronx Zoo, Chase Bank, Acura, Dunkin, 7-Eleven, Extra Space Storage, BP Gas, Sunoco, Shell, McDonald’s, Blink Fitness, White Castle, Family Dollar, KFC, +++!!! This Would Be A Nice Addition To Your Investment Portfolio!!!
Income:
Apt. 1 (3 Br.): $26,220 Ann.
Apt. 2 (3 Br.): $26,220 Ann.
Apt. 3 ( 3 Br.): $20,700 Ann.
Apt. 4 (4 Br.): $26,220 Ann.
Apt. 5 (3 Br.): $24,228 Ann.
Apt. 6 (4 Br.): $15,180 Ann.
Apt. 7 (3 Br.): $24,252 Ann.
Apt. 8 (4 Br.): $30,756 Ann.
Apt. 9 (Rear Free Standing 2 Br. House): $25,992 Ann.
Finished Basement (2,000 Sqft.): $42,000 Ann. (Available)
Gross Income: $261,768 Ann.
Expenses:
Oil: $7,800 Ann.
Electric (Common Areas Only): $1,200 Ann.
Maintenance & Repairs: $250 Ann.
Water & Sewer: $9,280 Ann.
Insurance: $5,800 Ann.
Taxes: $9,974.92 Ann.
Total Expenses: $34,304.92 Ann.
Net Operating Income (NOI): $227,463.08 Ann. (Proforma 10.11 Cap!!!)
Income:
Apt. 1 (3 Br.): $26,220 Ann.
Apt. 2 (3 Br.): $26,220 Ann.
Apt. 3 ( 3 Br.): $20,700 Ann.
Apt. 4 (4 Br.): $26,220 Ann.
Apt. 5 (3 Br.): $24,228 Ann.
Apt. 6 (4 Br.): $15,180 Ann.
Apt. 7 (3 Br.): $24,252 Ann.
Apt. 8 (4 Br.): $30,756 Ann.
Apt. 9 (Rear Free Standing 2 Br. House): $25,992 Ann.
Finished Basement (2,000 Sqft.): $42,000 Ann. (Available)
Gross Income: $261,768 Ann.
Expenses:
Oil: $7,800 Ann.
Electric (Common Areas Only): $1,200 Ann.
Maintenance & Repairs: $250 Ann.
Water & Sewer: $9,280 Ann.
Insurance: $5,800 Ann.
Taxes: $9,974.92 Ann.
Total Expenses: $34,304.92 Ann.
Net Operating Income (NOI): $227,463.08 Ann. (Proforma 10.11 Cap!!!)
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$261,768
|
$28.83
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$261,768
|
$28.83
|
| Taxes |
$9,975
|
$1.10
|
| Operating Expenses |
$24,330
|
$2.68
|
| Total Expenses |
$34,305
|
$3.78
|
| Net Operating Income |
$227,463
|
$25.05
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $261,768 |
| Annual Per SF | $28.83 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $261,768 |
| Annual Per SF | $28.83 |
| Taxes | |
|---|---|
| Annual | $9,975 |
| Annual Per SF | $1.10 |
| Operating Expenses | |
|---|---|
| Annual | $24,330 |
| Annual Per SF | $2.68 |
| Total Expenses | |
|---|---|
| Annual | $34,305 |
| Annual Per SF | $3.78 |
| Net Operating Income | |
|---|---|
| Annual | $227,463 |
| Annual Per SF | $25.05 |
Property Facts
| Price | $2,150,000 | Building Class | C |
| Price Per Unit | $238,889 | Lot Size | 0.06 AC |
| Sale Type | Investment | Building Size | 9,080 SF |
| Cap Rate | 10.58% | Average Occupancy | 100% |
| No. Units | 9 | No. Stories | 4 |
| Property Type | Multifamily | Year Built/Renovated | 1910/2022 |
| Property Subtype | Apartment | Parking Ratio | 0.66/1,000 SF |
| Apartment Style | Mid-Rise | ||
| Zoning | R7-1 | ||
| Price | $2,150,000 |
| Price Per Unit | $238,889 |
| Sale Type | Investment |
| Cap Rate | 10.58% |
| No. Units | 9 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.06 AC |
| Building Size | 9,080 SF |
| Average Occupancy | 100% |
| No. Stories | 4 |
| Year Built/Renovated | 1910/2022 |
| Parking Ratio | 0.66/1,000 SF |
| Zoning | R7-1 |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Cable Ready
- Heating
- Security System
- Kitchen
- Refrigerator
- Range
Walk Score®
Walker's Paradise (93)
Transit Score®
Rider's Paradise (96)
Bike Score®
Very Bikeable (73)
Property Taxes
| Parcel Number | 03069-0104 | Total Assessment | $97,885 |
| Land Assessment | $1,308 | Annual Taxes | $9,975 ($1.10/SF) |
| Improvements Assessment | $96,577 | Tax Year | 2025 |
Property Taxes
Parcel Number
03069-0104
Land Assessment
$1,308
Improvements Assessment
$96,577
Total Assessment
$97,885
Annual Taxes
$9,975 ($1.10/SF)
Tax Year
2025
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
611 E 179th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.