Log In/Sign Up
Your email has been sent.
613 Reed Drive 613 Reed Dr 2 Unit Apartment Building $120,000 ($60,000/Unit) 16.27% Cap Rate East Alton, IL 62024



Executive Summary
CASH COW DUPLEX!!!
3bed/1bath units, each rents for $1100. Tons of rehab work done recently. Central heat and air. New HVAC units. Tenants pay all utilities. PROPERTY GENERATES 16%+ NET RETURN!!! Only 30min away from St Louis International Airport!! Will not last.
Property management and financing is available.
3bed/1bath units, each rents for $1100. Tons of rehab work done recently. Central heat and air. New HVAC units. Tenants pay all utilities. PROPERTY GENERATES 16%+ NET RETURN!!! Only 30min away from St Louis International Airport!! Will not last.
Property management and financing is available.
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$25,200
|
$15.51
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$25,200
|
$15.51
|
| Taxes |
$1,764
|
$1.09
|
| Operating Expenses |
$3,908
|
$2.40
|
| Total Expenses |
$5,672
|
$3.49
|
| Net Operating Income |
$19,528
|
$12.02
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $25,200 |
| Annual Per SF | $15.51 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $25,200 |
| Annual Per SF | $15.51 |
| Taxes | |
|---|---|
| Annual | $1,764 |
| Annual Per SF | $1.09 |
| Operating Expenses | |
|---|---|
| Annual | $3,908 |
| Annual Per SF | $2.40 |
| Total Expenses | |
|---|---|
| Annual | $5,672 |
| Annual Per SF | $3.49 |
| Net Operating Income | |
|---|---|
| Annual | $19,528 |
| Annual Per SF | $12.02 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+1 | 1 | $1,000 | - |
| 3+1 | 1 | $1,100 | - |
1 1
Fairly walkable
40/100
Moderately drivable
70/100
Limited public transit
30/100
Somewhat bikeable
30/100
1 of 6
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
613 Reed Drive | 613 Reed Dr
