Share This Listing

Message

962 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Outstanding Inglewood Location – 6 Blocks from SoFi Stadium, The Forum & Upcoming Inglewood Transit Connector & Less Than 1 Mile from Intuit Dome
  • Originally Built as 4-Bedroom/2-Bathroom House – Expanded in 1986 (With Permits) to Add 5 Additional Apartment Units
  • Desirable Opportunity to Add ADUs – Plans In-Place to Add New 2-Bedroom/2-Bathroom ADU
  • 6.80% Current Cap Rate & 10.49 Current GRM | 7.70% Pro-Forma Cap Rate & 9.56 Pro-Forma GRM | Outstanding Unit Mix | Large 9,463-SF Lot
  • Four Units Renovated w/ New Kitchens, Quartz Counters, New Appliances, New Bathrooms, Upgraded Electrical, HVACs & Washer/Dryer Hook-Ups
  • Storage Room & Total of 14 Parking Spaces (Including Two Double-Car Garages)

Executive Summary

ASSET
6-unit apartment in Inglewood, just 6 blocks from SoFi Stadium. Situated on a large 9,463-SF lot, the property boasts a unit mix of (1) 4-bedroom/2-bathroom unit, (1) 3-bedroom/2-bathroom unit, (1) 2-bedroom/2-bathroom unit and (3) 2-bedroom/1-bathroom units. The property was originally built as a single-family residence (4-bedroom/2-bathroom house) and was expanded in 1986, with permits, to retain the original house and build 5 additional units.
Four of the units were fully renovated in 2022 with new kitchens, quartz counters, new appliances, new bathrooms, upgraded electrical with new subpanels, HVACs, ceiling fans, new floors and washer/dryer hook-ups. Furthermore, the property has been enrolled in the City of Inglewood Sound Insulation Program, which will replace all the exterior doors and windows with soundproof versions and install ducted HVAC at no cost to the owner.
The asset contains a storage room and 14 parking spaces, four of which are double-car garages. The large lot, storage room and ample parking areas, present a desirable opportunity to add ADUs. There are plans in place to convert the storage and 4 of the carport spaces into a 2-bedroom/2-bathroom ADU.
LOCATION
This 6,538-SF apartment is located just a few blocks from SoFi Stadium, The Forum & the upcoming Inglewood Transit Connector (ITC) and less than 1 mile from Intuit Dome (Clippers Arena). It is also conveniently located near Hollywood Park, Youtube Theatre, Crenshaw/LAX Metro Line Station, SpaceX, Tesla and LAX Airport.
FINANCIALS
The property has stable in-place rents with a current cap rate of 6.80% and current GRM of 10.49. Priced at a pro-forma cap rate of 7.70% and pro-forma GRM of 9.56, the asset also provides spectacular upside potential in an incredibly strong location.

*Front house was built in 1957. The property was expanded in 1986, with permits, keeping the original house and adding 5 units. Buyer to verify independently and conduct their own due diligence and investigation. Title records states the property as 7 units. At some point, the original front house was converted into 2 units (Unit #1 and #2). The units have since been recombined into the original 4-bedroom/2-bathroom configuration which is why there is no Unit #2 on the rent roll. Buyer to verify independently and conduct their own due diligence and investigation. Buyer to conduct their own due diligence and investigation.

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $197,820 $17.39
Other Income - -
Vacancy Loss $5,934 $0.52
Effective Gross Income $191,886 $16.87
Taxes $29,050 $2.55
Operating Expenses $21,649 $1.90
Total Expenses $50,699 $4.46
Net Operating Income $141,187 $12.41

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $197,820
Annual Per SF $17.39
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $5,934
Annual Per SF $0.52
Effective Gross Income
Annual $191,886
Annual Per SF $16.87
Taxes
Annual $29,050
Annual Per SF $2.55
Operating Expenses
Annual $21,649
Annual Per SF $1.90
Total Expenses
Annual $50,699
Annual Per SF $4.46
Net Operating Income
Annual $141,187
Annual Per SF $12.41

Property Facts

Price $2,075,000
Price Per Unit $345,833
Sale Type Investment
Cap Rate 6.80%
Gross Rent Multiplier 10.49
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.22 AC
Building Size 6,538 SF
Average Occupancy 100%
No. Stories 2
Year Built 1986
Parking Ratio 2.14/1,000 SF
Zoning INR3YY

Amenities

Unit Amenities

  • Washer/Dryer Hookup
  • Quartz Countertops
Moderately walkable
70/100
Very drivable
80/100
Some public transit
50/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
4021-040-023
Land Assessment
$1,203,008
Improvements Assessment
$721,804
Total Assessment
$1,924,812
Annual Taxes
$29,050 ($4.44/SF)
Tax Year
2025
  • Listing ID: 39909578

  • Date on Market: 3/25/2026

  • Last Updated:

  • Address: 614 S Myrtle Ave, Inglewood, CA 90301

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}