Share This Listing

Message

940 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

The Aldama Collection 6178 Aldama St 5 Unit Apartment Building $2,750,000 ($550,000/Unit) 5.65% Cap Rate Los Angeles, CA 90042

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Prime Highland Park location steps to York, high walkability, strong rental demand
  • Majority of units newer construction Non-RSO (LAs restrictive rent control) rare in Los Angeles
  • Fully occupied, market rate, zero vacancy drag

EXECUTIVE SUMMARY

Turnkey five-home, market-rate multifamily compound located in one of Highland Park’s most sought-after rental pockets. The property consists of a restored 1915 Craftsman residence at the front and four large townhome-style homes built in 2016, offering a compelling blend of architectural character and modern construction. With an average unit size of approximately 1,554 square feet, the residences function as large single-family home alternatives.
The property is fully occupied and professionally managed with efficient operations and minimal expenses, generating strong in-place income with a current NOI of $155,225 and offered at a true 5.65 % Cap rate on actuals.
Each residence features private outdoor space, in-unit laundry, separate meters, and on-site parking with garages. Situated on a 10,000 square foot lot with approximately 7,764 square feet of improvements, the property includes ten total parking spaces, supporting low turnover and strong rental performance. The asset is priced well below replacement value at approximately $380 per square foot.
Located on a quiet, tree-lined street just off York Boulevard and moments from Figueroa, within walking distance to restaurants, cafes, and neighborhood amenities, the property benefits from exceptional walkability and sustained renter demand.
The majority of the units are non-RSO, (Non LA Rent Control) with four of the five units exempt, providing enhanced operational flexibility and future rent growth potential.
With pride-of-ownership curb appeal and a stabilized, turnkey profile, this represents a rare opportunity to acquire a high-quality multifamily compound in Northeast Los Angeles.

FINANCIAL SUMMARY (ACTUAL - 2026)

ANNUAL ANNUAL PER SF
Gross Rental Income $228,921 $29.48
Other Income - -
Vacancy Loss $9,157 $1.18
Effective Gross Income $219,764 $28.31
Taxes $34,375 $4.43
Operating Expenses $30,015 $3.87
Total Expenses $64,390 $8.29
Net Operating Income $155,374 $20.01

FINANCIAL SUMMARY (ACTUAL - 2026)

Gross Rental Income
Annual $228,921
Annual Per SF $29.48
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $9,157
Annual Per SF $1.18
Effective Gross Income
Annual $219,764
Annual Per SF $28.31
Taxes
Annual $34,375
Annual Per SF $4.43
Operating Expenses
Annual $30,015
Annual Per SF $3.87
Total Expenses
Annual $64,390
Annual Per SF $8.29
Net Operating Income
Annual $155,374
Annual Per SF $20.01

PROPERTY FACTS

Price $2,750,000
Price Per Unit $550,000
Sale Type Investment
Cap Rate 5.65%
Gross Rent Multiplier 12
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Townhome
Building Class C
Lot Size 0.23 AC
Building Size 7,764 SF
Average Occupancy 80%
No. Stories 3
Year Built/Renovated 1915/2016
Parking Ratio 1.29/1,000 SF
Zoning RD2 - RD2 zoning in Los Angeles allows for lower-density residential development, typically permitting one dwelling unit per 2,000 square feet of lot area.

AMENITIES

  • Smoke Detector

UNIT AMENITIES

  • Air Conditioning
  • Balcony
  • Cable Ready
  • Dishwasher
  • Disposal
  • Microwave
  • Storage Space
  • Washer/Dryer
  • Heating
  • Bay Window
  • Tile Floors
  • Crown Molding
  • Double Vanities
  • Eat-in Kitchen
  • Kitchen
  • Hardwood Floors
  • Vaulted Ceiling
  • High Speed Internet Access
  • Refrigerator
  • Sprinkler System
  • Stainless Steel Appliances
  • Range
  • Tub/Shower
  • Views
  • Walk-In Closets
  • Carpet
  • Yard
  • Attic
  • Basement
  • Deck
  • Den
  • Dining Room
  • Double Pane Windows
  • Family Room
  • Freezer
  • Handrails
  • Island Kitchen
  • Office
  • Patio
  • Porch
  • Window Coverings
  • Large Bedrooms
  • Quartz Countertops

SITE AMENITIES

  • Individual Locking Bedrooms
  • Private Bathroom

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+2 1 $3,595 1,204
2+2.5 1 $3,550 1,317
3+3 1 $3,971 1,709
3+3.5 2 $3,981 1,767
Walk Score®
Walker's Paradise (92)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5484-016-034
Land Assessment
$600,920 (2025)
Improvements Assessment
$974,992 (2025)
Total Assessment
$1,575,912 (2025)
Annual Taxes
$34,375 ($4.43/SF)
Tax Year
2026 Payable 2026
  • Listing ID: 38342337

  • Date on Market: 11/5/2025

  • Last Updated:

  • Address: 6178 Aldama St, Los Angeles, CA 90042

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}