Log In/Sign Up
Your email has been sent.
Lake Burien Townhomes 620 SW 155th St 7 Unit Apartment Building $2,500,000 ($357,143/Unit) 4.25% Cap Rate Seattle, WA 98166



INVESTMENT HIGHLIGHTS
- All Large 2Bd and 3Bd townhouse units with private 2-car garages attached
- Four separate duplex buildings on one tax parcel
- Low price per square foot: $144/Gross Sqft and $222/Rentable Sqft
- Spacious, contemporary floor plans with complete appliance packages and washer/dryers
- Potential to sub-divide or convert to condos
- Opportunity to increase income and add value:
EXECUTIVE SUMMARY
Built in 1999, the Lake Burien Townhomes consists of four duplex struc¬tures with a total of eight townhouse-style units. Each duplex is three stories of wood-framed construction, with horizontal wood siding and a pitched composition shingle roof. The buildings offer a desirable mix of large two-bedroom and three-bedroom units that all have two-and-a-half bathrooms. All units are well-appointed and include a large private two-car garage, balconies, ample storage and walk-in closets, spacious and modern floorplans and kitchens with full appliance packages and breakfast bars. The finishes are typical of late 90’s construction with carpet and laminate flooring, and laminate countertops. The townhomes have energy efficient double-paned vinyl windows and sliding doors, and heating is provided by a forced-air gas furnace system. The buildings are situated on a single 15,000 square foot parcel with two buildings on the east side and two on the west facing inwards towards a central common driveway.
Recent surveys of the Burien rental market show a very low vacancy rate and strong demand for large, modern units with 2+ bedrooms like those in the subject property. The current rent levels at the subject property are far below similar properties and offer an investor immediate upside in income of almost 50% with significant room to increase rents further through a complete renovation and repositioning plan. Additionally, the type of units and flexibility of separate duplex buildings offers the opportunity of condo¬miniumizing or sub-dividing the property as an alternative exit strategy.
Recent surveys of the Burien rental market show a very low vacancy rate and strong demand for large, modern units with 2+ bedrooms like those in the subject property. The current rent levels at the subject property are far below similar properties and offer an investor immediate upside in income of almost 50% with significant room to increase rents further through a complete renovation and repositioning plan. Additionally, the type of units and flexibility of separate duplex buildings offers the opportunity of condo¬miniumizing or sub-dividing the property as an alternative exit strategy.
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS Under Contract
| Price | $2,500,000 | Apartment Style | Garden |
| Price Per Unit | $357,143 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.34 AC |
| Cap Rate | 4.25% | Building Size | 11,282 SF |
| Gross Rent Multiplier | 13.56 | No. Stories | 2 |
| No. Units | 7 | Year Built/Renovated | 1999/2010 |
| Property Type | Multifamily | Parking Ratio | 1.6/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | RM-24 – Opportunity Zone | ||
| Price | $2,500,000 |
| Price Per Unit | $357,143 |
| Sale Type | Investment |
| Cap Rate | 4.25% |
| Gross Rent Multiplier | 13.56 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.34 AC |
| Building Size | 11,282 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1999/2010 |
| Parking Ratio | 1.6/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | RM-24 – Opportunity Zone |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Washer/Dryer
- Wheelchair Accessible (Rooms)
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+2.5 | 5 | $1,960 | 1,310 |
| 3+2.5 | 2 | $1,833 | 1,510 |
1 1
Walk Score®
Walker's Paradise (93)
PROPERTY TAXES
| Parcel Number | 122000-1035 | Improvements Assessment | $2,191,800 (2024) |
| Land Assessment | $281,200 (2024) | Total Assessment | $2,473,000 (2024) |
PROPERTY TAXES
Parcel Number
122000-1035
Land Assessment
$281,200 (2024)
Improvements Assessment
$2,191,800 (2024)
Total Assessment
$2,473,000 (2024)
1 of 20
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Contact the Sale Advisor
Lake Burien Townhomes | 620 SW 155th St
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
