Log In/Sign Up
Your email has been sent.
Wabash Gardens 625-627 S Wabash Ave 16 Unit Apartment Building $4,575,000 ($285,938/Unit) 5.33% Cap Rate Glendora, CA 91740



Investment Highlights
- Prime Glendora Location
- Well maintained, turnkey property
- 16: 2 bed/ 1 bath units
- Seller Carried financing terms to: 5.5% interest only with $1.9 mil down payment
- Highly Ranked School District
- Two 8 unit buildings, so no onsite manager required
Executive Summary
625 & 627 S. Wabash is a 16-unit apartment complex situated on two lots totaling four parcels in Glendora. The property consists of two separate 8-unit, two-story walk-up buildings constructed in 1959, with slab foundations and rolled composition roofs (including carports). The buildings total 10,453 with the property lot size consisting of 20,978 SF. There are 16 two-bedroom / one-bath units featuring gas wall heaters and wall A/C, with select interior upgrades including newer kitchen cabinets, granite countertops, gas stoves/ovens, vinyl plank flooring, and updated bathrooms with newer vanities and sliding tub/shower doors. Flooring varies by unit and includes carpet, vinyl plank, oak parquet, ceramic tile, or sheet vinyl. Utilities are individually metered for gas and electric, while ownership covers hot water, water/sewer, and trash. Each building is served by its own 100-gallon hot water heater (625's was replaced in 2016; 627's was replaced in 2021). Electrical sub-panels were replaced around 2016, and plumbing upgrades include replaced hot water lines and selective unit re-pipes using copper or PEX. The property offers 28 parking spaces (15 carports and 13 open), no soft-story requirements, and two common laundry rooms (one per building) with owner-owned washers and dryers. Major capital improvements include new building roofs installed in March 2022 and carport roofs replaced in 2016. PROPERTY HIGHLIGHTS: *Prime Glendora Location. *Seller Carried financing 5 years, 5.5% interest only with $1.9 mil down payment. *The property is subject to California AB 1482 statewide rent control; no local rent control applies in Glendora.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $4,575,000 | Apartment Style | Low-Rise |
| Price Per Unit | $285,938 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.48 AC |
| Cap Rate | 5.33% | Building Size | 10,483 SF |
| Gross Rent Multiplier | 11.57 | Average Occupancy | 88% |
| No. Units | 16 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1959 |
| Property Subtype | Apartment | Parking Ratio | 2.67/1,000 SF |
| Zoning | R3, Glendora - Residential | ||
| Price | $4,575,000 |
| Price Per Unit | $285,938 |
| Sale Type | Investment |
| Cap Rate | 5.33% |
| Gross Rent Multiplier | 11.57 |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.48 AC |
| Building Size | 10,483 SF |
| Average Occupancy | 88% |
| No. Stories | 2 |
| Year Built | 1959 |
| Parking Ratio | 2.67/1,000 SF |
| Zoning | R3, Glendora - Residential |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Tile Floors
- Granite Countertops
- Oven
- Vinyl Flooring
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 16 | $3,053 | 616 - 700 |
1 1
Walk Score®
Very Walkable (75)
Property Taxes
| Parcel Numbers | Total Assessment | $4,060,480 | |
| Land Assessment | $2,498,758 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,561,722 | Tax Year | 2025 |
Property Taxes
Parcel Numbers
Land Assessment
$2,498,758
Improvements Assessment
$1,561,722
Total Assessment
$4,060,480
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 29
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Wabash Gardens | 625-627 S Wabash Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
