Log In/Sign Up
Your email has been sent.
Z on Maple 629 W Maple Rd 25 Unit Apartment Building $4,249,000 ($169,960/Unit) 6.42% Cap Rate Clawson, MI 48017
Executive Summary
This property has 24 two-bedroom and one-bath apartment homes, each measuring 925 – 1,100 square feet, & 1 three-bedroom and one and one-half bath apartment homes, measuring 1,200 square feet. Z on Maple Apartments was built in 1958. Currently, Z on Maple Apartments is operating at 92% physical occupancy. Even more impressive than this asset’s occupancy is the condition of the asset.
The recent Cap Ex includes: both roofs within the last 2 years, 90% of the units over the last 10 years, all new electrical panels, parking lot was resealed last year.
IPO has projected an NOI going forward of $272,652 based on street rents and 2025 Profit & Loss schedule. However, in year two, when the complex is brought
up to market, the NOI increases to $284,926.
The recent Cap Ex includes: both roofs within the last 2 years, 90% of the units over the last 10 years, all new electrical panels, parking lot was resealed last year.
IPO has projected an NOI going forward of $272,652 based on street rents and 2025 Profit & Loss schedule. However, in year two, when the complex is brought
up to market, the NOI increases to $284,926.
Property Facts
| Price | $4,249,000 | Building Class | B |
| Price Per Unit | $169,960 | Lot Size | 0.37 AC |
| Sale Type | Investment | Building Size | 23,242 SF |
| Cap Rate | 6.42% | Average Occupancy | 92% |
| No. Units | 25 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1958 |
| Property Subtype | Apartment | Parking Ratio | 1.6/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | RM1, Clawson | ||
| Price | $4,249,000 |
| Price Per Unit | $169,960 |
| Sale Type | Investment |
| Cap Rate | 6.42% |
| No. Units | 25 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.37 AC |
| Building Size | 23,242 SF |
| Average Occupancy | 92% |
| No. Stories | 2 |
| Year Built | 1958 |
| Parking Ratio | 1.6/1,000 SF |
| Zoning | RM1, Clawson |
Amenities
Unit Amenities
- Storage Space
- Eat-in Kitchen
- Granite Countertops
- Hardwood Floors
- Oven
- Range
- Wi-Fi
- Vinyl Flooring
Site Amenities
- Courtyard
- Laundry Facilities
- Disposal Chutes
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+1.5 | 1 | - | 1,200 |
| 2+1 | 24 | - | 950 |
1 1
Property Taxes
| Parcel Number | 20-33-201-064 | Improvements Assessment | $0 |
| Land Assessment | $0 | Total Assessment | $604,810 |
Property Taxes
Parcel Number
20-33-201-064
Land Assessment
$0
Improvements Assessment
$0
Total Assessment
$604,810
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Z on Maple | 629 W Maple Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.