Log In/Sign Up
Your email has been sent.
Investment Highlights
- Easy access to Palmetto Expressway (826) and I75
- Large Units
- Public Transportation
Executive Summary
This well-maintained 14-unit multifamily property offers investors an opportunity to acquire a substantial rental asset in the highly desirable Hialeah/Miami Lakes submarket.
The property features an attractive unit mix consisting of ten spacious two-bedroom, one-and-a-half-bathroom residences and four three-bedroom, two-bathroom residences. Each unit is separately metered for electricity, while water service is provided through a common meter. The property’s large floor plans and practical bedroom configurations position it well within a market that continues to experience strong demand for affordable rental housing.
The property is within walking distance of Bucky Dent Park, a major recreational destination featuring a public swimming pool, water park, skate park, baseball fields, and additional community amenities. It is also conveniently located near Westland Mall, an established retail destination that is planned for significant mixed-use redevelopment, which may further enhance the surrounding area and contribute to its long-term growth.
Strategically positioned near the Palmetto Expressway (SR 826), I-75, Okeechobee Road (US 27), and the Florida Turnpike, the property provides convenient access to employment centers throughout Miami-Dade County. Its proximity to Medley and the surrounding industrial and commercial corridors further supports demand from the area’s growing workforce.
The Hialeah/Miami Lakes submarket is a predominantly residential area supported by established retail, commercial, and light-industrial corridors. Historically lower housing costs compared with many other Miami-area submarkets, limited rental vacancies, strong regional rent levels, and the continued affordability gap between renting and homeownership make this property a compelling long-term investment opportunity.
The property features an attractive unit mix consisting of ten spacious two-bedroom, one-and-a-half-bathroom residences and four three-bedroom, two-bathroom residences. Each unit is separately metered for electricity, while water service is provided through a common meter. The property’s large floor plans and practical bedroom configurations position it well within a market that continues to experience strong demand for affordable rental housing.
The property is within walking distance of Bucky Dent Park, a major recreational destination featuring a public swimming pool, water park, skate park, baseball fields, and additional community amenities. It is also conveniently located near Westland Mall, an established retail destination that is planned for significant mixed-use redevelopment, which may further enhance the surrounding area and contribute to its long-term growth.
Strategically positioned near the Palmetto Expressway (SR 826), I-75, Okeechobee Road (US 27), and the Florida Turnpike, the property provides convenient access to employment centers throughout Miami-Dade County. Its proximity to Medley and the surrounding industrial and commercial corridors further supports demand from the area’s growing workforce.
The Hialeah/Miami Lakes submarket is a predominantly residential area supported by established retail, commercial, and light-industrial corridors. Historically lower housing costs compared with many other Miami-area submarkets, limited rental vacancies, strong regional rent levels, and the continued affordability gap between renting and homeownership make this property a compelling long-term investment opportunity.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $4,340,000 | Apartment Style | Low-Rise |
| Price Per Unit | $310,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.46 AC |
| Cap Rate | 5% | Building Size | 12,894 SF |
| Gross Rent Multiplier | 11.3 | No. Stories | 2 |
| No. Units | 14 | Year Built | 1989 |
| Property Type | Multifamily | Parking Ratio | 1.86/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R-3 - Multi Family 10 Units Plus | ||
| Price | $4,340,000 |
| Price Per Unit | $310,000 |
| Sale Type | Investment |
| Cap Rate | 5% |
| Gross Rent Multiplier | 11.3 |
| No. Units | 14 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.46 AC |
| Building Size | 12,894 SF |
| No. Stories | 2 |
| Year Built | 1989 |
| Parking Ratio | 1.86/1,000 SF |
| Zoning | R-3 - Multi Family 10 Units Plus |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Ceiling Fans
- Tile Floors
- Refrigerator
- Tub/Shower
- Yard
- Family Room
Site Amenities
- Fenced Lot
- Laundry Facilities
- Tenant Controlled HVAC
- Storage Space
- Public Transportation
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1.5 | 10 | $2,200 | 774 |
| 3+2 | 4 | $2,500 | 1,050 |
1 1
Very walkable
80/100
Moderately drivable
60/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 04-2034-083-1220 | Total Assessment | $2,900,000 (2025) |
| Land Assessment | $884,796 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $2,015,204 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
04-2034-083-1220
Land Assessment
$884,796 (2025)
Improvements Assessment
$2,015,204 (2025)
Total Assessment
$2,900,000 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 36
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
6305 W 22nd Ct
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.



