Log In/Sign Up
Your email has been sent.
6306 Urbandale Ave - 6306 Urbandale Ave 2 Unit Apartment Building Offered at $249,000 at a 7.91% Cap Rate Des Moines, IA 50322



Investment Highlights
- Hybrid income model: one furnished medium-term rental + one long-term tenant
- Value-add upside: long-term tenant month-to-month at $625 vs. ~$1,000/mo market rent
- Major updates completed: roof, windows, doors, exterior paint; sewer line replaced (2025); furnished unit flooring/upgrades (2022)
- MTR performance: historically near 100% occupancy, typically $1,900–$2,100/mo, average stays 1–3 months
- NOI: $19,687 current | ~$23,000 projected with rent push on 6306
- Prime central metro corridor: quick access to I-235 (~5 min), Downtown DSM (~10 min), I-80/35 (~5 min); near Merle Hay area retail/dining
Executive Summary
6306 Urbandale Ave is a well-maintained duplex offering a rare “hybrid income” setup that blends stable long-term tenancy with a proven furnished medium-term rental (MTR) operation. Offered at $249,000, the property provides immediate in-place cash flow with a clear path to increase income by aligning below-market rent to market.
The duplex includes two 2BR/1BA units, each roughly 750 SF finished plus ~400 SF of unfinished basement storage. Both units feature an attached 1-car garage, supporting renter demand and differentiation in the submarket. Utilities are separately metered. The owner pays utilities for the furnished unit, while the long-term tenant pays their own utilities.
Unit 6304 operates as a furnished MTR, commonly serving traveling nurses and similar renters with average stays of 1–3 months. It has historically achieved near 100% occupancy with typical monthly revenue of $1,900–$2,100. Downtime is minimized through quick turnovers. This sale is fully turnkey: all furniture, equipment, and housewares are included, and FF&E was replaced in Fall 2025, supporting continued competitive performance.
Unit 6306 provides stability now and upside later. It is occupied by a long-term tenant on a month-to-month lease at $625/month, with market rent estimated around ~$1,000/month plus utilities. The unit features a newer kitchen with older flooring, offering a practical, light upgrade path if desired.
From a condition standpoint, major reinvestment has been completed in recent years, including roof, windows, doors, exterior paint, and sewer line replacement (2025). The furnished unit received flooring/upgrades (2022) and the Fall 2025 FF&E refresh. Rental certification requirements are consistent across short- and long-term use, simplifying compliance.
Financially, the property is operating at a $19,687 NOI, with projected NOI of approximately $23,000 if 6306 is brought toward market rent. At the asking price, this equates to an approximate 7.9% in-place cap rate and 9.2% pro forma cap rate (based on provided NOI). Owner-reported annual expenses include Taxes ($3,898), Insurance ($1,800), Maintenance ($1,500), and Utilities ($3,400).
The property’s position on Urbandale Ave is a major driver of tenant demand and operational success. This central Des Moines metro corridor supports both renter profiles that power the current strategy: long-term residents who value commute efficiency and convenience, and medium-term renters who prioritize easy access to retail, services, and major routes.
Connectivity is a key advantage. The asset is approximately 5 minutes to I-235, 10 minutes to Downtown Des Moines, and 5 minutes to I-80 / I-35, allowing quick access across the metro. Daily conveniences are close as well—roughly 2 minutes to the Merle Hay area, including Merle Hay Mall, and nearby essentials like Target, Starbucks, dining, entertainment, and services.
These fundamentals help support both rent resilience and furnished-rental performance. Medium-term renters staying 1–3 months tend to pay for “frictionless living”—simple commutes, nearby shopping, and predictable travel routes—while long-term residents benefit from the same centrality and convenience that reduce vacancy risk over time.
The duplex includes two 2BR/1BA units, each roughly 750 SF finished plus ~400 SF of unfinished basement storage. Both units feature an attached 1-car garage, supporting renter demand and differentiation in the submarket. Utilities are separately metered. The owner pays utilities for the furnished unit, while the long-term tenant pays their own utilities.
Unit 6304 operates as a furnished MTR, commonly serving traveling nurses and similar renters with average stays of 1–3 months. It has historically achieved near 100% occupancy with typical monthly revenue of $1,900–$2,100. Downtime is minimized through quick turnovers. This sale is fully turnkey: all furniture, equipment, and housewares are included, and FF&E was replaced in Fall 2025, supporting continued competitive performance.
Unit 6306 provides stability now and upside later. It is occupied by a long-term tenant on a month-to-month lease at $625/month, with market rent estimated around ~$1,000/month plus utilities. The unit features a newer kitchen with older flooring, offering a practical, light upgrade path if desired.
From a condition standpoint, major reinvestment has been completed in recent years, including roof, windows, doors, exterior paint, and sewer line replacement (2025). The furnished unit received flooring/upgrades (2022) and the Fall 2025 FF&E refresh. Rental certification requirements are consistent across short- and long-term use, simplifying compliance.
Financially, the property is operating at a $19,687 NOI, with projected NOI of approximately $23,000 if 6306 is brought toward market rent. At the asking price, this equates to an approximate 7.9% in-place cap rate and 9.2% pro forma cap rate (based on provided NOI). Owner-reported annual expenses include Taxes ($3,898), Insurance ($1,800), Maintenance ($1,500), and Utilities ($3,400).
The property’s position on Urbandale Ave is a major driver of tenant demand and operational success. This central Des Moines metro corridor supports both renter profiles that power the current strategy: long-term residents who value commute efficiency and convenience, and medium-term renters who prioritize easy access to retail, services, and major routes.
Connectivity is a key advantage. The asset is approximately 5 minutes to I-235, 10 minutes to Downtown Des Moines, and 5 minutes to I-80 / I-35, allowing quick access across the metro. Daily conveniences are close as well—roughly 2 minutes to the Merle Hay area, including Merle Hay Mall, and nearby essentials like Target, Starbucks, dining, entertainment, and services.
These fundamentals help support both rent resilience and furnished-rental performance. Medium-term renters staying 1–3 months tend to pay for “frictionless living”—simple commutes, nearby shopping, and predictable travel routes—while long-term residents benefit from the same centrality and convenience that reduce vacancy risk over time.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 1 | $813.00 | 1,130 |
| 2+1 | 1 | $2,000 | 1,130 |
1 1
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
CHASE. Collective
6306 Urbandale Ave - 6306 Urbandale Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
