Log In/Sign Up
Your email has been sent.
631 Hillside Ter 2 Unit Apartment Building $1,200,000 ($600,000/Unit) 5.47% Cap Rate Vista, CA 92084



Executive Summary
This beautifully remodeled duplex is located in a quiet, high-rent pocket of Vista. The property features two side-by-side, townhouse style 3-bedroom homes with additional 1st floor Office (or optional 4th Bedroom), attached 2 car garages with laundry hookups, and private yards each with a patio. The property is positioned to achieve top-of-market rents, with strong in-place appeal and functional layouts, it offers stable income with future upside, including potential ADU conversion through the existing garage space.
Beyond its investment potential, this property is a compelling opportunity for multigenerational living or for an owner-occupant looking to offset their mortgage by living in one unit while renting the other.
Beyond its investment potential, this property is a compelling opportunity for multigenerational living or for an owner-occupant looking to offset their mortgage by living in one unit while renting the other.
Property Facts
| Price | $1,200,000 | Apartment Style | Garden |
| Price Per Unit | $600,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.24 AC |
| Cap Rate | 5.47% | Building Size | 2,383 SF |
| Gross Rent Multiplier | 12.99 | Average Occupancy | 100% |
| No. Units | 2 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1986 |
| Property Subtype | Apartment | ||
| Zoning | SPI | ||
| Price | $1,200,000 |
| Price Per Unit | $600,000 |
| Sale Type | Investment |
| Cap Rate | 5.47% |
| Gross Rent Multiplier | 12.99 |
| No. Units | 2 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.24 AC |
| Building Size | 2,383 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1986 |
| Zoning | SPI |
Amenities
Unit Amenities
- Washer/Dryer Hookup
- Tile Floors
- Yard
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1.5 | 2 | - | 1,191 |
1 1
Property Taxes
| Parcel Number | 175-370-64 | Improvements Assessment | $226,780 |
| Land Assessment | $306,461 | Total Assessment | $533,241 |
Property Taxes
Parcel Number
175-370-64
Land Assessment
$306,461
Improvements Assessment
$226,780
Total Assessment
$533,241
1 of 34
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
631 Hillside Ter
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
