Log In/Sign Up
Your email has been sent.
Fully Occupied Mixed Use (Two Resi + Retail) 637 Hegeman Ave 3,470 SF 100% Leased Retail Building Brooklyn, NY 11207 $795,000 ($229.11/SF) 10.97% Cap Rate
Investment Highlights
- Recently appraised for $1.145M! – Check documents
- Strong Rental Upside – Residential rents can be increased by up to 20% to meet market rates
- Minimal Management – Low-maintenance asset in good condition
- Development Potential – Additional air rights for future expansion or repositioning
Executive Summary
Prime mixed-use investment opportunity in one of Brooklyn’s emerging corridors.
This well-maintained property features:
- Two residential units – a spacious 2-bedroom and a large 3-bedroom, both with strong rental demand and potential for 20% rent increases to reach market rates.
- Street-level retail space (current barber shop)
- Full basement (currently leased for storage)
With air rights offering future development potential and minimal day-to-day management required, this asset delivers both immediate cash flow and long-term upside.
An excellent opportunity for investors seeking a stable, value-add property in Brooklyn with room for growth.
This well-maintained property features:
- Two residential units – a spacious 2-bedroom and a large 3-bedroom, both with strong rental demand and potential for 20% rent increases to reach market rates.
- Street-level retail space (current barber shop)
- Full basement (currently leased for storage)
With air rights offering future development potential and minimal day-to-day management required, this asset delivers both immediate cash flow and long-term upside.
An excellent opportunity for investors seeking a stable, value-add property in Brooklyn with room for growth.
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Sale Condition
1031 Exchange
Property Type
Retail
Property Subtype
Storefront Retail/Residential
Building Size
3,470 SF
Building Class
C
Year Built
1930
Price
$795,000
Price Per SF
$229.11
Cap Rate
10.97%
NOI
$87,210
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
1.99
Lot Size
0.04 AC
Zoning
R6 - Widely mapped in built-up, medium-density areas in Brooklyn. R6 can range from neighborhoods with a diverse mix of building types and heights.
Parking
1 Spaces (0.29 Spaces per 1,000 SF Leased)
Frontage
Amenities
- 24 Hour Access
- Security System
- Signage
Walk Score®
Very Walkable (87)
Transit Score®
Rider's Paradise (100)
Bike Score®
Very Bikeable (70)
Nearby Major Retailers
Property Taxes
| Parcel Number | 04303-0042 | Total Assessment | $59,100 |
| Land Assessment | $8,400 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $50,700 | Tax Year | 2025 |
Property Taxes
Parcel Number
04303-0042
Land Assessment
$8,400
Improvements Assessment
$50,700
Total Assessment
$59,100
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Generational Wealth Organization
Fully Occupied Mixed Use (Two Resi + Retail) | 637 Hegeman Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.