Log In/Sign Up
Your email has been sent.
Victoria Lanai 6416 S Victoria Ave 10 Unit Apartment Building $1,400,000 ($140,000/Unit) 8.20% Cap Rate Los Angeles, CA 90043



INVESTMENT HIGHLIGHTS
- Approximately 32% upside in rents!
- On-site open parking
- Two 2 Bedroom / 1 Bath Units & Eight 1 Bedroom / 1 Bath Units
- Spacious floorplans with ample natural light
EXECUTIVE SUMMARY
The Frydman Group, as the exclusive listing agent, is pleased to offer for sale a 10-unit apartment complex located at 6416 S Victoria Avenue, Los Angeles CA 90043. The subject property is located just south of West 63rd Street, north of Hyde Park Blvd, and west of Crenshaw Blvd.
The 6,244 square foot two story apartment was built in 1955 and is situated over a 9,467 square foot lot & is zoned LAR3. The ten-unit apartment consists of two 2 bedroom / 1 bathroom units and eight 1 bedroom / 1 bathroom units. There are 10 on-site parking spots located at the back of the property. The property has approximately 32% remaining rental upside through unit renovations. A savvy investor can also take advantage of higher potential rents by renting to Section 8 tenants which pay higher than current market rents for the 90043 zip code. The Housing Authority of the City of Los Angeles (HACLA) voucher payment standards pays up to $2,289 for 1Bedroom units & $2,887 for 2 bedroom units.
There are multiple developments that are currently underway in the area and in planning stages. The location offers unparalleled convenience in one of LA's most desirable areas. The property is within walking distance to several restaurants, cafes, bars, grocery stores, shopping centers and spiritual centers. The area is a diverse community that is being gentrified in a quiet neighborhood in the center of Los Angeles. The sub-market witnessed a relatively strong rental demand for hundreds of new units during the past 12 months.
The 6,244 square foot two story apartment was built in 1955 and is situated over a 9,467 square foot lot & is zoned LAR3. The ten-unit apartment consists of two 2 bedroom / 1 bathroom units and eight 1 bedroom / 1 bathroom units. There are 10 on-site parking spots located at the back of the property. The property has approximately 32% remaining rental upside through unit renovations. A savvy investor can also take advantage of higher potential rents by renting to Section 8 tenants which pay higher than current market rents for the 90043 zip code. The Housing Authority of the City of Los Angeles (HACLA) voucher payment standards pays up to $2,289 for 1Bedroom units & $2,887 for 2 bedroom units.
There are multiple developments that are currently underway in the area and in planning stages. The location offers unparalleled convenience in one of LA's most desirable areas. The property is within walking distance to several restaurants, cafes, bars, grocery stores, shopping centers and spiritual centers. The area is a diverse community that is being gentrified in a quiet neighborhood in the center of Los Angeles. The sub-market witnessed a relatively strong rental demand for hundreds of new units during the past 12 months.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$168,408
|
$26.97
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$168,408
|
$26.97
|
| Taxes |
$16,745
|
$2.68
|
| Operating Expenses |
$36,823
|
$5.90
|
| Total Expenses |
$53,568
|
$8.58
|
| Net Operating Income |
$114,840
|
$18.39
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $168,408 |
| Annual Per SF | $26.97 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $168,408 |
| Annual Per SF | $26.97 |
| Taxes | |
|---|---|
| Annual | $16,745 |
| Annual Per SF | $2.68 |
| Operating Expenses | |
|---|---|
| Annual | $36,823 |
| Annual Per SF | $5.90 |
| Total Expenses | |
|---|---|
| Annual | $53,568 |
| Annual Per SF | $8.58 |
| Net Operating Income | |
|---|---|
| Annual | $114,840 |
| Annual Per SF | $18.39 |
PROPERTY FACTS Under Contract
| Price | $1,400,000 | Apartment Style | Low-Rise |
| Price Per Unit | $140,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.22 AC |
| Cap Rate | 8.20% | Building Size | 6,244 SF |
| Gross Rent Multiplier | 8.31 | Average Occupancy | 100% |
| No. Units | 10 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1955 |
| Property Subtype | Apartment | Parking Ratio | 1.6/1,000 SF |
| Zoning | LAR3 | ||
| Price | $1,400,000 |
| Price Per Unit | $140,000 |
| Sale Type | Investment |
| Cap Rate | 8.20% |
| Gross Rent Multiplier | 8.31 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.22 AC |
| Building Size | 6,244 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1955 |
| Parking Ratio | 1.6/1,000 SF |
| Zoning | LAR3 |
AMENITIES
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 8 | - | 550 |
| 2+1 | 2 | - | 600 |
1 1
Walk Score®
Very Walkable (76)
PROPERTY TAXES
| Parcel Number | 4006-009-022 | Total Assessment | $478,295 (2025) |
| Land Assessment | $99,550 (2025) | Annual Taxes | $16,745 ($2.68/SF) |
| Improvements Assessment | $378,745 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
4006-009-022
Land Assessment
$99,550 (2025)
Improvements Assessment
$378,745 (2025)
Total Assessment
$478,295 (2025)
Annual Taxes
$16,745 ($2.68/SF)
Tax Year
2024
1 of 15
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Victoria Lanai | 6416 S Victoria Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
